Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 3 | 7 | 7 | 30 | 28 | 56 | 68 | 77 | |
| 2 | 2 | 3 | 7 | 13 | 21 | 23 | 32 | 38 | |
| -1 | 1 | 4 | -0 | 17 | 7 | 33 | 37 | 40 | |
| OPM % | -381.3% | 37.8% | 54.9% | -2% | 56.2% | 24.9% | 58.4% | 53.7% | 51.4% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 3 |
| — | — | — | 1 | 1 | 1 | 0 | 1 | 1 | |
| Profit before tax | -2 | 1 | 4 | -0 | 16 | 5 | 30 | 32 | 34 |
| Tax | -0 | -0 | 1 | — | 3 | 2 | 8 | 8 | 9 |
| Tax % | -1.9% | -4.6% | 24.7% | — | 20.7% | 27.7% | 25.9% | 26.1% | 26.3% |
| -2 | 1 | 3 | -0 | 12 | 4 | 22 | 24 | 25 | |
| PAT margin % | -475% | 27.2% | 39.4% | -4.5% | 41.3% | 14.3% | 39.3% | 34.7% | 32.3% |
| EPS (₹) | -1.2 | 0.5 | 2.3 | -0.2 | — | — | — | 1.8 | 1.8 |
| EPS adjusted (₹) | — | — | — | — | 1 | 0.3 | 1.7 | 1.7 | 1.8 |
| — | 0% | 0% | — | — | — | — | 5.6% | 5.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 14 | 14 |
| Reserves | — | 54 | 57 | 79 | 204 | 229 |
| — | 14 | 13 | 11 | 10 | 19 | |
| — | 10 | 9 | 31 | 27 | 20 | |
| Total equity & liabilities | — | 92 | 92 | 134 | 255 | 281 |
| 0 | 0 | 0 | 10 | 10 | 18 | |
| CWIP | — | — | — | — | — | — |
| Investments | — | 82 | 82 | 81 | 82 | 130 |
| — | 9 | 10 | 43 | 164 | 133 | |
| Total assets | — | 92 | 92 | 134 | 255 | 281 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | 17 | 4 | 43 | 13 | 30 | |
| 2 | -12 | -1 | -6 | 1 | -53 | |
| 0 | -3 | -4 | -3 | 99 | -6 | |
| Net cash flow | 0 | 2 | -1 | 35 | 113 | -29 |
| Free cash flow | — | — | — | — | — | 18 |
| CFO / Operating profit % | — | 101.4% | 51.6% | 132% | 36.6% | 75.2% |