Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 89 | 73 | 140 | 139 | 146 | |
| 63 | 69 | 76 | 104 | 115 | |
| 26 | 3 | 64 | 35 | 31 | |
| OPM % | 29% | 4.8% | 45.7% | 25.1% | 21.2% |
| Depreciation | 1 | 1 | 2 | 3 | 5 |
| Interest | 3 | 3 | 3 | 4 | 4 |
| 2 | 6 | 9 | 29 | 1 | |
| Profit before tax | 23 | 6 | 68 | 57 | 23 |
| Tax | 6 | 1 | 14 | 11 | 9 |
| Tax % | 25.1% | 11.8% | 21.2% | 19.9% | 39.1% |
| 18 | 5 | 53 | 46 | 14 | |
| PAT margin % | 19.6% | 7% | 38.2% | 32.8% | 9.5% |
| EPS (₹) | — | — | 41.1 | 3.5 | 1 |
| EPS adjusted (₹) | 1.3 | 0.4 | 4.1 | 3.3 | 1 |
| — | — | 2.4% | 2.9% | 9.9% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 14 | 14 |
| Reserves | — | 82 | 86 | 139 | 286 | 300 |
| Minority interest | — | 0 | — | — | — | — |
| — | 23 | 13 | 12 | 10 | 19 | |
| — | 108 | 69 | 144 | 118 | 102 | |
| Total equity & liabilities | — | 225 | 181 | 308 | 428 | 435 |
| 6 | 6 | 6 | 17 | 16 | 35 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | — | 25 | 25 | 41 | 46 | 44 |
| — | 194 | 150 | 250 | 366 | 357 | |
| Total assets | — | 225 | 181 | 308 | 428 | 435 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 49 | 93 | 51 | -15 | 88 | -20 | -8 | |
| 1 | -1 | -15 | 4 | 24 | 11 | -17 | |
| -55 | -83 | -9 | -14 | -3 | 98 | -6 | |
| Net cash flow | -4 | 10 | 27 | -25 | 108 | 89 | -31 |
| Free cash flow | -40 | 3 | 50 | -16 | 75 | -23 | -31 |
| CFO / Operating profit % | — | — | 195.2% | -446.7% | 137.6% | -57.6% | -25.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Merchant Banking & Related Activities | 78.3 | 36.05 | 156.13 | 38.29 | 117.84 | 30.59 |
| Equity, Commodity, Currency and other Transactional Services | 66.84 | -3.01 |
| 228.27 |
| 82.98 |
| 145.29 |
| -2.07 |
| Financing and other Activities | 3.45 | -5.9 | 47.89 | 0.21 | 47.68 | -12.37 |
₹ crore by fiscal year