Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 646 | 1,136 | 1,833 | 2,278 | 4,367 | |
| COGS | -26 | 865 | 1,552 | 1,845 | 3,352 |
| Gross profit | — | 270 | 281 | 432 | 1,015 |
| 616 | 190 | 249 | 289 | 572 | |
| 57 | 80 | 33 | 144 | 443 | |
| OPM % | 8.8% | 7.1% | 1.8% | 6.3% | 10.2% |
| Depreciation | 13 | 17 | 32 | 46 | 68 |
| Interest | 3 | 14 | 28 | 47 | 41 |
| 8 | 37 | 51 | 44 | 38 | |
| Profit before tax | 48 | 86 | 24 | 95 | 372 |
| Tax | 17 | 31 | 4 | 16 | 79 |
| Tax % | 36.1% | 36.3% | 16.2% | 16.3% | 21.1% |
| 31 | 55 | 20 | 80 | 293 | |
| PAT margin % | 4.7% | 4.8% | 1.1% | 3.5% | 6.7% |
| EPS (₹) | 2.7 | 3.4 | 1.1 | 4.5 | 15.6 |
| EPS adjusted (₹) | 2.2 | 3.1 | 1.1 | 4.5 | 15.2 |
| 0% | 44.2% | 132.7% | 33.5% | 9.6% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 138 | 177 | 177 | 178 | 193 |
| Reserves | — | 1,278 | 1,264 | 1,320 | 2,769 |
| — | 251 | 497 | 531 | 246 | |
| — | 464 | 1,163 | 1,449 | 2,027 | |
| Total equity & liabilities | — | 2,170 | 3,101 | 3,478 | 5,235 |
| 114 | 248 | 474 | 495 | 778 | |
| CWIP | — | 20 | 4 | 52 | 34 |
| Investments | — | 461 | 678 | 676 | 1,065 |
| — | 1,441 | 1,945 | 2,254 | 3,358 | |
| Total assets | — | 2,170 | 3,101 | 3,478 | 5,235 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 15 | -61 | -186 | 87 | 253 | |
| -394 | -889 | 14 | -47 | -711 | |
| 359 | 970 | 182 | -40 | 553 | |
| Net cash flow | -20 | 20 | 10 | 0 | 94 |
| Free cash flow | — | -150 | -434 | -77 | 124 |
| CFO / Operating profit % | 25.7% | -75.6% | -570.3% | 60.2% | 57% |