Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,048 | 3,154 | 3,787 | 4,819 | |
| COGS | 136 | 2,507 | 2,931 | 3,587 |
| Gross profit | 1,912 | 647 | 855 | 1,232 |
| 320 | 448 | 532 | 688 | |
| 1,592 | 199 | 323 | 545 | |
| OPM % | 77.7% | 6.3% | 8.5% | 11.3% |
| Depreciation | 31 | 51 | 75 | 84 |
| Interest | 22 | 38 | 58 | 48 |
| 44 | 57 | 47 | 33 | |
| Profit before tax | 1,583 | 166 | 237 | 445 |
| Tax | 56 | 42 | 53 | 100 |
| Tax % | 3.5% | 25.3% | 22.2% | 22.4% |
| 1,527 | 124 | 184 | 346 | |
| PAT margin % | 74.6% | 3.9% | 4.9% | 7.2% |
| EPS (₹) | 7.6 | 6.1 | 9.6 | 16.9 |
| EPS adjusted (₹) | 6.8 | 6.1 | 10.4 | 18 |
| 19.9% | 24.8% | 15.7% | 8.9% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 138 | 177 | 177 | 178 | 193 |
| Reserves | — | 1,364 | 1,435 | 1,572 | 2,670 |
| Minority interest | — | 3 | 64 | 75 | 203 |
| — | 347 | 576 | 611 | 353 | |
| — | 651 | 1,436 | 1,769 | 2,351 | |
| Total equity & liabilities | — | 2,541 | 3,689 | 4,205 | 5,770 |
| 250 | 506 | 989 | 1,144 | 1,331 | |
| CWIP | — | 20 | 11 | 61 | 68 |
| Investments | — | 84 | 128 | 59 | 547 |
| — | 1,931 | 2,561 | 2,940 | 3,824 | |
| Total assets | — | 2,541 | 3,689 | 4,205 | 5,770 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 13 | 1,334 | -114 | 176 | 290 | |
| -388 | -914 | -28 | -105 | -742 | |
| 355 | 997 | 155 | -71 | 558 | |
| Net cash flow | -19 | 1,416 | 13 | 1 | 105 |
| Free cash flow | — | 1,223 | -439 | -60 | 106 |
| CFO / Operating profit % | — | 83.8% | -57.2% | 54.6% | 53.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Electronic Manufacturing Services | 2,029.76 | 156.09 | — | 0 |
| Others | 18.63 | 0.49 | — | 0 |
₹ crore by fiscal year