Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 171 | 107 | 38 | 28 | 6 | 12 | 1 | |
| COGS | 156 | 96 | 26 | 11 | 4 | 10 | 0 |
| Gross profit | 15 | 12 | 12 | 16 | 2 | 2 | 1 |
| 7 | 8 | 8 | 13 | 6 | 3 | 5 | |
| 8 | 4 | 4 | 4 | -5 | -1 | -4 | |
| OPM % | 4.9% | 3.7% | 11.1% | 14.1% | -80.7% | -12.1% | -585.3% |
| Depreciation | 7 | 17 | 14 | 14 | 12 | 9 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 7 | 4 | 10 | 3 | 0 | 1 | |
| Profit before tax | 3 | -6 | -6 | -1 | -15 | -10 | -4 |
| Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 17% | -7.6% | 0% | 0% | 0% | 0% | 0% |
| 2 | -6 | -6 | -1 | -15 | -10 | -4 | |
| PAT margin % | 1.4% | -5.5% | -16.4% | -2.7% | -259.3% | -87% | -586.7% |
| EPS (₹) | 0.2 | -0.3 | -0.3 | -0 | -0.7 | -0.5 | -0.2 |
| EPS adjusted (₹) | 0.2 | -0.3 | -0.3 | -0 | -0.7 | -0.5 | -0.2 |
| Annual report | — | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 20 | 20 | 21 | 21 | 21 | 21 |
| Reserves | — | 120 | 108 | 108 | 93 | 92 | 88 |
| Minority interest | — | — | — | — | 0 | — | — |
| — | 0 | 0 | 0 | 0 | 5 | 1 | |
| — | 43 | 45 | 28 | 23 | 22 | 19 | |
| Total equity & liabilities | — | 184 | 174 | 157 | 137 | 140 | 129 |
| 48 | 50 | 36 | 22 | 10 | 2 | 1 | |
| CWIP | — | 2 | 2 | 0 | — | 0 | 0 |
| Investments | — | 69 | 69 | 86 | 86 | 97 | 97 |
| — | 64 | 67 | 48 | 40 | 41 | 31 | |
| Total assets | — | 184 | 174 | 157 | 137 | 140 | 129 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 36 | -4 | 7 | 23 | -8 | 0 | 3 | |
| -38 | 5 | -0 | -16 | 0 | -0 | -0 | |
| 2 | -1 | -6 | 0 | -0 | -0 | -5 | |
| Net cash flow | -1 | -0 | 1 | 7 | -9 | 0 | -2 |
| Free cash flow | — | -5 | 7 | 23 | -8 | 0 | 3 |
| CFO / Operating profit % | 426.1% | -110% | 172% | 586.4% | — | — | — |