Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 285 | 107 | 38 | 31 | 8 | 11 | 4 | |
| COGS | 248 | 96 | 26 | 15 | 4 | 11 | 3 |
| Gross profit | 37 | 12 | 12 | 16 | 3 | -0 | 0 |
| 18 | 8 | 8 | 14 | 10 | 8 | 10 | |
| 19 | 3 | 4 | 3 | -7 | -8 | -10 | |
| OPM % | 6.7% | 3% | 10.8% | 8.6% | -86.1% | -74.4% | -281.4% |
| Depreciation | 23 | 17 | 14 | 14 | 12 | 9 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 10 | 8 | 10 | 3 | 1 | 1 | |
| Profit before tax | 1 | -5 | -2 | -2 | -16 | -17 | -10 |
| Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 47.5% | -10.6% | 14.8% | 0% | 0% | 0% | 0% |
| 1 | -4 | -2 | -2 | -16 | -17 | -10 | |
| PAT margin % | 0.2% | -3.8% | -6.6% | -5.6% | -212% | -156.2% | -288.6% |
| EPS (₹) | 0.1 | -0.2 | -0.1 | -0.1 | -0.8 | -0.8 | -0.5 |
| EPS adjusted (₹) | 0.2 | -0.2 | -0.1 | -0.1 | -0.8 | -0.8 | -0.5 |
| Annual report | — | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 20 | 20 | 21 | 21 | 21 | 21 |
| Reserves | — | 60 | 51 | 50 | 34 | 16 | 6 |
| Minority interest | — | 1 | 1 | 1 | 1 | 1 | 1 |
| — | 0 | 0 | 0 | 0 | 4 | 1 | |
| — | 43 | 45 | 43 | 38 | 36 | 34 | |
| Total equity & liabilities | — | 125 | 118 | 115 | 94 | 78 | 63 |
| 122 | 50 | 36 | 23 | 11 | 3 | 2 | |
| CWIP | — | 2 | 2 | 0 | 0 | 0 | 0 |
| Investments | — | 8 | 12 | 29 | 29 | 29 | 28 |
| — | 65 | 68 | 63 | 54 | 47 | 33 | |
| Total assets | — | 125 | 118 | 115 | 94 | 78 | 63 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 35 | -6 | 7 | 36 | -10 | -5 | -4 | |
| -39 | 4 | -0 | -16 | 0 | -1 | -0 | |
| 1 | -1 | -6 | 0 | -0 | -0 | -3 | |
| Net cash flow | -3 | -3 | 1 | 21 | -10 | -6 | -7 |
| Free cash flow | — | -6 | 7 | 36 | -10 | -5 | -4 |
| CFO / Operating profit % | 185.3% | -183.6% | 168.5% | — | — | — | — |