Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | 1 | 7 | 41 | 67 | 51 | 30 | 24 | |
| COGS | — | — | — | — | -1 | 6 | 34 | 56 | 41 | 21 | 13 |
| Gross profit | — | — | — | — | — | 1 | 8 | 12 | 10 | 9 | 11 |
| — | — | — | — | 3 | 1 | 3 | 4 | 6 | 11 | 13 | |
| — | — | — | — | -0 | 0 | 5 | 8 | 4 | -2 | -2 | |
| OPM % | — | — | — | — | -35.4% | 0.3% | 11.4% | 11.9% | 7.3% | -5.8% | -9.7% |
| Depreciation | — | — | — | — | — | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | — | — | — | — | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| — | — | — | — | — | 0 | 0 | 1 | 1 | 2 | 2 | |
| Profit before tax | -0 | -0 | -0 | 0 | -0 | 0 | 4 | 7 | 2 | -1 | -3 |
| Tax | — | — | — | — | — | -0 | 1 | 2 | 1 | -0 | -1 |
| Tax % | — | — | — | — | — | -516.7% | 25.5% | 31.2% | 28.9% | -23.2% | -25.7% |
| -0 | -0 | -0 | 0 | -0 | 0 | 3 | 5 | 2 | -1 | -2 | |
| PAT margin % | — | — | — | — | -35.4% | 5.3% | 7.4% | 7.1% | 3% | -2.5% | -8.3% |
| EPS (₹) | — | — | -0.2 | 0.4 | -0.8 | 0.5 | — | — | — | — | 0.9 |
| EPS adjusted (₹) | — | — | — | — | — | 0.4 | 3.2 | 3.9 | 1.2 | -0.5 | -0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 9 | 10 | 12 | 13 | 16 | 33 |
| Reserves | -8 | -5 | 24 | 31 | 47 | 107 |
| 4 | 20 | 10 | 10 | 2 | 12 | |
| 3 | 3 | 25 | 6 | 4 | 3 | |
| Total equity & liabilities | 8 | 27 | 71 | 60 | 68 | 156 |
| 0 | 12 | 12 | 12 | 12 | 10 | |
| CWIP | — | 0 | 1 | 1 | 0 | 0 |
| Investments | 0 | 0 | 30 | 30 | 47 | 94 |
| 8 | 15 | 29 | 18 | 8 | 53 | |
| Total assets | 8 | 27 | 71 | 60 | 68 | 156 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -5 | 11 | 1 | 1 | -2 | |
| -4 | -9 | -32 | -5 | -12 | -65 | |
| 4 | 17 | 18 | 5 | 11 | 69 | |
| Net cash flow | 0 | 3 | -3 | 1 | 0 | 2 |
| Free cash flow | 0 | — | — | 1 | 0 | -2 |
| CFO / Operating profit % | 0% | -105.3% | 132.2% | 38.7% | — | — |