Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 67 | 51 | 30 | 111 | |
| COGS | 56 | 41 | 21 | 25 |
| Gross profit | 12 | 10 | 9 | 85 |
| 4 | 7 | 11 | 79 | |
| 8 | 3 | -2 | 7 | |
| OPM % | 11.9% | 6.5% | -6% | 6.2% |
| Depreciation | 1 | 1 | 1 | 4 |
| Interest | 1 | 1 | 0 | 5 |
| 1 | 1 | 2 | 0 | |
| Profit before tax | 10 | 5 | 4 | -2 |
| Tax | 2 | 1 | -0 | -1 |
| Tax % | 22.6% | 12.6% | -5.8% | -57% |
| 7 | 4 | 4 | -1 | |
| PAT margin % | 11% | 8.7% | 13.5% | -0.6% |
| EPS (₹) | — | — | — | -0.3 |
| EPS adjusted (₹) | 6 | 3.5 | 2.5 | -0.2 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 10 | 12 | 13 | 16 | 33 |
| Reserves | — | 27 | 36 | 57 | 112 |
| Minority interest | — | 26 | 26 | 27 | 3 |
| — | 11 | 10 | 84 | 172 | |
| — | 28 | 7 | 8 | 21 | |
| Total equity & liabilities | — | 103 | 92 | 192 | 342 |
| 23 | 23 | 22 | 25 | 80 | |
| CWIP | — | 12 | 32 | 115 | 189 |
| Investments | — | 6 | 9 | 15 | 37 |
| — | 63 | 29 | 36 | 35 | |
| Total assets | — | 103 | 92 | 192 | 342 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 7 | -2 | 2 | -3 | |
| 0 | -18 | -97 | -127 | |
| 0 | 5 | 94 | 134 | |
| Net cash flow | 7 | -15 | -2 | 4 |
| Free cash flow | 7 | -14 | -101 | -115 |
| CFO / Operating profit % | 86.1% | -48.7% | — | -100.7% |