Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 1,342 | 2,109 | 1,789 | |
| COGS | 0 | 694 | 1,100 | 852 |
| Gross profit | — | 648 | 1,009 | 937 |
| 0 | 497 | 726 | 627 | |
| 0 | 151 | 284 | 310 | |
| OPM % | — | 11.3% | 13.4% | 17.3% |
| Depreciation | 0 | 65 | 116 | 134 |
| Interest | 0 | 31 | 72 | 83 |
| 0 | 32 | 210 | 534 | |
| Profit before tax | 0 | 87 | 306 | 627 |
| Tax | 0 | 23 | 48 | 75 |
| Tax % | — | 26% | 15.7% | 11.9% |
| 0 | 65 | 258 | 552 | |
| PAT margin % | — | 4.8% | 12.2% | 30.9% |
| EPS (₹) | 0 | 31.9 | 122.2 | 250.5 |
| EPS adjusted (₹) | — | 31.9 | 117 | 250.6 |
| — | 0% | 8.1% | — | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 10 | 11 | 11 |
| Reserves | — | 0 | 787 | 1,413 | 1,949 |
| — | 0 | 976 | 1,062 | 856 | |
| — | 0 | 597 | 527 | 618 | |
| Total equity & liabilities | — | 0 | 2,371 | 3,013 | 3,434 |
| 0 | 0 | 578 | 1,013 | 995 | |
| CWIP | — | 0 | 295 | 45 | 23 |
| Investments | — | 0 | 673 | 1,224 | 1,590 |
| — | — | 824 | 731 | 826 | |
| Total assets | — | 0 | 2,371 | 3,013 | 3,434 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 117 | 235 | 256 | |
| 0 | -342 | -614 | 70 | |
| 0 | 157 | 376 | -297 | |
| Net cash flow | 0 | -69 | -3 | 29 |
| Free cash flow | 0 | -92 | -100 | 161 |
| CFO / Operating profit % | — | 77.4% | 83% | 82.7% |