Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,415 | 2,259 | 2,026 | |
| COGS | 756 | 1,183 | 981 |
| Gross profit | 659 | 1,076 | 1,045 |
| 628 | 981 | 938 | |
| 31 | 95 | 107 | |
| OPM % | 2.2% | 4.2% | 5.3% |
| Depreciation | 103 | 173 | 206 |
| Interest | 57 | 104 | 108 |
| 32 | 221 | 535 | |
| Profit before tax | -97 | 39 | 328 |
| Tax | 23 | 50 | 76 |
| Tax % | 23.4% | 127.4% | 23.1% |
| PAT | -120 | -11 | 252 |
| PAT margin % | -8.5% | -0.5% | 12.5% |
| EPS (₹) | -59.4 | -5.1 | 114.5 |
| EPS adjusted (₹) | -59.4 | -4.8 | 114.5 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 10 | 11 | 11 |
| Reserves | — | 590 | 960 | 1,284 |
| — | 1,417 | 1,489 | 1,296 | |
| — | 656 | 639 | 690 | |
| Total equity & liabilities | — | 2,674 | 3,099 | 3,282 |
| 1,464 | 1,474 | 2,154 | 2,211 | |
| CWIP | — | 330 | 48 | 49 |
| Investments | — | 26 | 26 | 31 |
| — | 844 | 871 | 990 | |
| Total assets | — | 2,674 | 3,099 | 3,282 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 46 | -10 | -4 | |
| -278 | -307 | 376 | |
| 151 | 329 | -354 | |
| Net cash flow | -81 | 12 | 18 |
| Free cash flow | -228 | -589 | -280 |
| CFO / Operating profit % | 147.5% | -10.3% | -4.2% |