Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 3 | 86 | 14 | 31 | 15 | 30 | 26 | 47 | 46 | 55 | |
| Interest | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1 | 1 | 2 | 2 | 7 | 2 | 3 | 2 | 3 | 3 | 3 |
| Financing profit | — | — | — | — | 24 | 13 | 27 | 24 | 45 | 43 | 52 |
| Financing margin % | — | — | — | — | 78.7% | 85.7% | 91.1% | 90.6% | 94.7% | 94% | 94.8% |
| Other income | — | — | — | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 16 | 2 | 84 | 12 | 24 | 13 | 28 | 24 | 45 | 43 | 52 |
| Tax | — | — | — | 0 | -1 | 4 | 8 | 4 | 10 | 13 | 12 |
| Tax % | — | — | — | 0.9% | -4.2% | 32.9% | 28.7% | 17.8% | 21.9% | 29.3% | 22.8% |
| PAT | 16 | 6 | 75 | 12 | 25 | 9 | 20 | 19 | 35 | 31 | 40 |
| EPS (₹) | 14.4 | 5.1 | 69.2 | 10.9 | 23.4 | 8 | 18.2 | 17.8 | 32.2 | 28.2 | 36.8 |
| EPS adjusted (₹) | — | 5.1 | 69.2 | 10.9 | 23.4 | 7.9 | 18.2 | 17.8 | 32.2 | 28.2 | 36.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 437 | 513 | 1,920 | 1,181 | 2,234 | 2,325 | 2,383 | 3,888 | 4,274 | 3,323 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | |
| 4 | 4 | 183 | 80 | 220 | 231 | 237 | 435 | 623 | 444 | |
| Total equity & liabilities | 452 | 527 | 2,115 | 1,271 | 2,465 | 2,567 | 2,631 | 4,334 | 4,908 | 3,778 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | — |
| Investments | 448 | 519 | 2,114 | 1,260 | 2,461 | 2,554 | 2,617 | 4,330 | 4,894 | 3,776 |
| 4 | 8 | 1 | 11 | 3 | 13 | 14 | 3 | 14 | 1 | |
| Total assets | 452 | 527 | 2,115 | 1,271 | 2,465 | 2,567 | 2,631 | 4,334 | 4,908 | 3,778 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 12 | 28 | -1 | 16 | 19 | 14 | 17 | 50 | |
| -9 | -21 | -6 | -6 | -18 | -25 | -17 | -51 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net cash flow | 3 | 7 | -7 | 10 | 1 | -11 | -1 | -1 |
| Free cash flow | 12 | 28 | -1 | 16 | 19 | 14 | 17 | 50 |
| CFO / Operating profit % | 97.9% | 116.2% | -9.4% | 60% | 80.1% | 31.3% | 38.4% | 95.8% |