Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 82 | 29 | 74 | 50 | 102 | 119 | 144 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 12 | 3 | 4 | 4 | 4 | 5 | 5 |
| Financing profit | 70 | 26 | 70 | 47 | 98 | 114 | 140 |
| Financing margin % | 85.9% | 89.2% | 94.8% | 93% | 96.2% | 96% | 96.9% |
| Other income | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | 0 | 0 | 0 | 0 | 0 | -14 | 0 |
| Profit before tax | 70 | 26 | 71 | 47 | 98 | 100 | 140 |
| Tax | -2 | 8 | 20 | 10 | 23 | 32 | 35 |
| Tax % | -2.4% | 29.3% | 28.5% | 21.2% | 23% | 31.7% | 25% |
| PAT | 72 | 18 | 51 | 37 | 76 | 69 | 105 |
| EPS (₹) | 66.1 | 16.8 | 46.6 | 34 | 69.5 | 62.9 | 96 |
| EPS adjusted (₹) | 66.1 | 16.8 | 46.6 | 34 | 69.5 | 62.9 | 96 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 518 | 639 | 4,260 | 2,289 | 4,925 | 4,471 | 5,095 | 9,015 | 9,855 | 8,544 |
| 0 | 17 | 17 | — | — | — | 0 | 0 | 0 | 0 | |
| 4 | 23 | 447 | 161 | 499 | 455 | 534 | 1,051 | 1,510 | 1,256 | |
| Total equity & liabilities | 533 | 690 | 4,735 | 2,461 | 5,435 | 4,936 | 5,640 | 10,078 | 11,377 | 9,811 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | — |
| Investments | 522 | 667 | 4,733 | 2,427 | 5,426 | 4,903 | 5,612 | 10,071 | 11,360 | 9,807 |
| 11 | 24 | 1 | 34 | 9 | 33 | 28 | 6 | 17 | 4 | |
| Total assets | 533 | 690 | 4,735 | 2,461 | 5,435 | 4,936 | 5,640 | 10,078 | 11,377 | 9,811 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -4 | 80 | -1 | 47 | 38 | 36 | 74 | 98 | |
| 10 | -54 | -23 | -22 | -43 | -57 | -77 | -99 | |
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net cash flow | 6 | 25 | -25 | 25 | -5 | -21 | -2 | -1 |
| Free cash flow | -4 | 79 | -1 | 47 | 38 | 36 | 74 | 98 |
| CFO / Operating profit % | — | 113.3% | -5.3% | 66.2% | 80.8% | 36.8% | 65% | 70.5% |