Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| 11 | 15 | 21 | 20 | 57 | 60 | 96 | 102 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 10 | 12 | 17 | 10 | 52 | 58 | 86 | 96 |
| Financing profit | 1 | 4 | 4 | 10 | 5 | 2 | 9 | 6 |
| Financing margin % | 11.1% | 23.5% | 19.3% | 50.6% | 8.9% | 3.4% | 9.5% | 5.4% |
| Other income | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 4 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 4 | 4 | 10 | 5 | 1 | 9 | 8 |
| Tax | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 2 |
| Tax % | 37.9% | 32.7% | 20.9% | 13.1% | 42.9% | 29.7% | 16% | 22.4% |
| PAT | 1 | 3 | 4 | 8 | 3 | 1 | 8 | 7 |
| EPS (₹) | 1.2 | — | 4.4 | — | 3.3 | 1.3 | 9.7 | 8.3 |
| EPS adjusted (₹) | — | 3.7 | 4.4 | 10.4 | 3.3 | 1.3 | 9.7 | 8.3 |
| 41.7% | — | 22.7% | — | 30.8% | 78.1% | 10.3% | 12.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 24 | 30 | 33 | 28 | 36 | 38 | 38 | 45 | 51 |
| Minority interest | — | — | — | — | — | 0 | — | — | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 2 | 3 | 1 | 2 | 2 | 2 | 3 | |
| Total equity & liabilities | 35 | 41 | 43 | 39 | 46 | 48 | 49 | 56 | 62 |
| — | 10 | 9 | 11 | 13 | 12 | 13 | 12 | 11 | |
| CWIP | — | — | — | — | — | — | — | — | — |
| Investments | 6 | 10 | 9 | 9 | 9 | 11 | 12 | 16 | 23 |
| 29 | 22 | 25 | 20 | 24 | 26 | 24 | 27 | 28 | |
| Total assets | 35 | 41 | 43 | 39 | 46 | 48 | 49 | 56 | 62 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 3 | -4 | 3 | 4 | -0 | 3 | 3 | |
| -1 | -3 | 3 | -2 | -4 | -2 | 0 | -2 | -2 | |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |
| Net cash flow | 2 | -0 | 5 | -7 | -2 | 1 | -1 | 1 | -1 |
| Free cash flow | — | 2 | 3 | -6 | -0 | 3 | -2 | 2 | 2 |
| CFO / Operating profit % | 112.8% | 96% | — | — | 26% | 82% | -8.7% | 37.4% | 45.4% |