Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 16 | 21 | 18 | 18 | 20 | 57 | 61 | 96 | 102 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 12 | 17 | 13 | 22 | 10 | 51 | 58 | 86 | 96 |
| Financing profit | 4 | 4 | 5 | -5 | 10 | 5 | 2 | 9 | 6 |
| Financing margin % | 24.4% | 16.9% | 27.9% | -25.5% | 51.3% | 9.2% | 3.7% | 9.7% | 6.1% |
| Other income | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 4 |
| Depreciation | — | — | — | — | 1 | 1 | 1 | 1 | 1 |
| Exceptional items | — | — | — | — | 0 | 0 | 0 | -0 | -0 |
| Profit before tax | 5 | — | — | — | 10 | 5 | 2 | 9 | 9 |
| Tax | 2 | 1 | 1 | -0 | 1 | 2 | 0 | 2 | 2 |
| Tax % | 31.1% | — | — | — | 13.1% | 40% | 21.5% | 16.7% | 21% |
| PAT | 4 | 4 | 5 | -3 | 9 | 3 | 2 | 8 | 7 |
| EPS (₹) | — | — | — | — | — | 3.8 | 1.9 | 9.6 | 9.1 |
| EPS adjusted (₹) | 4.5 | 4.6 | 5.6 | -3.6 | 10.9 | 3.8 | 1.9 | 9.6 | 9.1 |
| — | — | — | — | — | 26.1% | 52.4% | 10.4% | 11% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 25 | 31 | 34 | 30 | 39 | 42 | 43 | 49 | 57 |
| Minority interest | 0 | — | — | — | 0 | — | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 2 | 3 | 1 | 2 | 2 | 2 | 3 | |
| Total equity & liabilities | 36 | 42 | 45 | 41 | 48 | 52 | 53 | 60 | 68 |
| — | 10 | 9 | 11 | 13 | 12 | 13 | 12 | 11 | |
| CWIP | — | — | — | — | — | — | — | — | — |
| Investments | 6 | 9 | 9 | 9 | 10 | 13 | 17 | 20 | 27 |
| 30 | 23 | 27 | 21 | 25 | 27 | 24 | 28 | 30 | |
| Total assets | 36 | 42 | 45 | 41 | 48 | 52 | 53 | 60 | 68 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 3 | -4 | 2 | 4 | 1 | 3 | 2 | |
| -1 | -3 | 3 | -3 | -4 | -2 | -1 | -2 | -2 | |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |
| Net cash flow | 2 | -0 | 5 | -7 | -2 | 1 | -1 | 1 | -1 |
| Free cash flow | — | 2 | 3 | -6 | -0 | 3 | -1 | 2 | 1 |
| CFO / Operating profit % | 105.4% | 107.9% | 61.3% | — | 23.2% | 85% | 46% | 35.9% | 26% |