Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 530 | 589 | 527 | 500 | |
| COGS | 124 | 140 | 129 | 145 |
| Gross profit | 405 | 449 | 398 | 355 |
| 250 | 281 | 302 | 290 | |
| 156 | 167 | 96 | 65 | |
| OPM % | 29.4% | 28.4% | 18.1% | 13.1% |
| Depreciation | 24 | 27 | 29 | 30 |
| Interest | 19 | 24 | 26 | 26 |
| 6 | 10 | 7 | -2 | |
| Profit before tax | 118 | 127 | 48 | 8 |
| Tax | 30 | 32 | 15 | 5 |
| Tax % | 25.3% | 25.5% | 30.3% | 59.8% |
| 88 | 95 | 33 | 3 | |
| PAT margin % | 16.7% | 16.1% | 6.3% | 0.6% |
| EPS (₹) | 10.7 | 11.2 | 4 | 0.4 |
| EPS adjusted (₹) | 10.5 | 11.2 | 4 | 0.4 |
| 49% | 75.8% | 90.9% | 540.5% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 |
| Reserves | 539 | 558 | 558 | 536 |
| Minority interest | 0 | — | — | — |
| 182 | 284 | 263 | 262 | |
| 152 | 148 | 156 | 148 | |
| Total equity & liabilities | 890 | 1,008 | 994 | 964 |
| 394 | 417 | 438 | 429 | |
| CWIP | 2 | 5 | 4 | 0 |
| Investments | 27 | 28 | 41 | 0 |
| 466 | 558 | 510 | 534 | |
| Total assets | 890 | 1,008 | 994 | 964 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 79 | 118 | 93 | 73 | |
| -69 | -40 | -69 | -15 | |
| -4 | 1 | -86 | -56 | |
| Net cash flow | 6 | 79 | -62 | 1 |
| Free cash flow | 11 | 60 | 43 | 51 |
| CFO / Operating profit % | 50.6% | 70.4% | 97.1% | 111.5% |