Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 553 | 609 | 619 | 596 | |
| COGS | 133 | 134 | 138 | 167 |
| Gross profit | 420 | 475 | 481 | 429 |
| 263 | 299 | 332 | 326 | |
| 157 | 176 | 149 | 103 | |
| OPM % | 28.5% | 28.9% | 24.1% | 17.4% |
| Depreciation | 26 | 32 | 35 | 39 |
| Interest | 21 | 26 | 30 | 31 |
| 3 | 8 | 4 | 3 | |
| Profit before tax | 114 | 126 | 88 | 35 |
| Tax | 30 | 32 | 18 | 10 |
| Tax % | 26.3% | 25.8% | 20.5% | 27.5% |
| 84 | 93 | 70 | 26 | |
| PAT margin % | 15.2% | 15.3% | 11.3% | 4.3% |
| EPS (₹) | 10.2 | 11.1 | 8.3 | 3 |
| EPS adjusted (₹) | 10 | 11.1 | 8.3 | 3 |
| 51.5% | 76.9% | 43.3% | 65.8% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 |
| Reserves | 515 | 533 | 569 | 571 |
| 192 | 300 | 297 | 294 | |
| 158 | 177 | 197 | 214 | |
| Total equity & liabilities | 881 | 1,026 | 1,081 | 1,096 |
| 413 | 454 | 495 | 512 | |
| CWIP | 2 | 5 | 5 | 1 |
| Investments | 0 | 0 | 0 | 0 |
| 466 | 567 | 580 | 583 | |
| Total assets | 881 | 1,026 | 1,081 | 1,096 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 88 | 121 | 58 | 101 | |
| -73 | -43 | -75 | -33 | |
| -9 | 2 | -74 | -67 | |
| Net cash flow | 6 | 81 | -90 | -0 |
| Free cash flow | 19 | 62 | -9 | 69 |
| CFO / Operating profit % | 56.1% | 68.9% | 39.2% | 97.4% |