Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 80 | 105 | 98 | 111 | 96 | 51 | 98 | 92 | 60 | 85 | 112 | |
| COGS | -27 | -40 | -53 | -66 | -56 | 35 | 76 | -69 | -43 | -64 | 62 |
| Gross profit | — | — | — | — | — | 16 | 23 | — | — | — | 50 |
| 104 | 138 | 142 | 167 | 146 | 25 | 40 | 181 | 114 | 146 | 37 | |
| 3 | 7 | 9 | 11 | 6 | -9 | -18 | -19 | -11 | 3 | 13 | |
| OPM % | 4.1% | 6.6% | 9.3% | 9.5% | 5.9% | -17.9% | -17.9% | -21% | -18.8% | 3.8% | 11.8% |
| Depreciation | — | — | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 |
| Interest | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 3 | 2 | 0 | 1 |
| 2 | 0 | 0 | 0 | 1 | 0 | -6 | 14 | 4 | 1 | 1 | |
| Profit before tax | 2 | 4 | 5 | 6 | 0 | -15 | -29 | -11 | -12 | 1 | 10 |
| Tax | 1 | 1 | 2 | 2 | 0 | 0 | 0 | -0 | -0 | -1 | 0 |
| Tax % | 30.8% | 39.9% | 31.5% | 33.9% | 90% | 0.3% | 0.1% | -1.5% | -2.5% | -95.1% | 3.8% |
| 1 | 2 | 3 | 4 | 0 | -15 | -29 | -11 | -12 | 2 | 10 | |
| PAT margin % | 1.8% | 2.1% | 3.4% | 3.4% | 0% | -30% | -29.5% | -11.4% | -19.9% | 2.8% | 8.6% |
| EPS (₹) | 0.9 | 1.3 | 2 | 2.2 | 0.1 | -8.6 | -16.5 | -4 | -4.5 | -0.5 | 2 |
| EPS adjusted (₹) | — | — | — | — | 0 | -8.7 | -16.5 | -4 | -4.5 | 0.6 | 2 |
| 79.5% | 38.5% | 10.2% | 9.2% | 0% | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 26 | 26 | 40 | 50 |
| Reserves | — | 9 | -20 | -13 | -24 | 1 | 47 |
| Minority interest | — | 0 | 0 | — | — | 8 | — |
| — | 41 | 41 | 1 | 2 | 3 | 7 | |
| — | 34 | 49 | 49 | 48 | 44 | 36 | |
| Total equity & liabilities | — | 102 | 88 | 64 | 52 | 95 | 139 |
| 9 | 8 | 8 | 14 | 11 | 29 | 26 | |
| CWIP | — | 1 | 2 | — | — | — | 0 |
| Investments | — | 1 | 2 | 2 | 2 | 2 | 1 |
| 1 | 92 | 77 | 48 | 39 | 64 | 113 | |
| Total assets | 9 | 102 | 88 | 64 | 52 | 95 | 139 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -2 | 1 | 0 | 6 | -3 | 4 | -22 | -22 | |
| -2 | -1 | -1 | -2 | 13 | -1 | -20 | -4 | |
| 4 | 0 | 0 | -4 | -10 | -3 | 43 | 40 | |
| Net cash flow | 0 | 0 | -0 | -0 | -0 | -0 | 1 | 14 |
| Free cash flow | -4 | -0 | 0 | 6 | — | — | — | -27 |
| CFO / Operating profit % | -65.5% | 8.1% | — | — | — | — | -684.8% | -165.2% |