Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 50 | 103 | 103 | 68 | 95 | 121 | |
| COGS | 36 | 73 | 74 | 46 | 69 | 68 |
| Gross profit | 14 | 30 | 29 | 22 | 27 | 53 |
| 26 | 48 | 56 | 34 | 23 | 40 | |
| -11 | -17 | -26 | -12 | 4 | 13 | |
| OPM % | -22.9% | -16.6% | -25.6% | -17.8% | 3.8% | 11.1% |
| Depreciation | 2 | 1 | 2 | 3 | 3 | 4 |
| Interest | 5 | 5 | 3 | 2 | 1 | 1 |
| 0 | -7 | 14 | 5 | 2 | 2 | |
| Profit before tax | -23 | -35 | -18 | -12 | 2 | 11 |
| Tax | 0 | 0 | -0 | -0 | -1 | 0 |
| Tax % | 0.2% | 0.1% | -0.9% | -2.5% | -63.5% | 3.5% |
| -23 | -35 | -18 | -12 | 3 | 11 | |
| PAT margin % | -45.5% | -33.9% | -17.1% | -17.5% | 3.3% | 8.7% |
| EPS (₹) | -13 | -19.9 | -6.7 | -4.4 | 1.1 | 2.1 |
| EPS adjusted (₹) | -13 | -20 | -6.2 | -4.5 | -0 | 2.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 26 | 26 | 40 | 50 |
| Reserves | — | -2 | -37 | -36 | -48 | -14 | 26 |
| Minority interest | — | — | 1 | — | — | — | — |
| — | 42 | 42 | 1 | 5 | 8 | 7 | |
| — | 45 | 67 | 70 | 62 | 58 | 37 | |
| Total equity & liabilities | — | 102 | 90 | 62 | 47 | 92 | 119 |
| 9 | 8 | 8 | 14 | 11 | 29 | 30 | |
| CWIP | — | 1 | 2 | — | — | — | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 93 | 81 | 48 | 35 | 63 | 89 | |
| Total assets | 10 | 102 | 90 | 62 | 47 | 92 | 119 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -1 | 2 | 3 | 6 | -3 | 1 | -24 | -15 | |
| -2 | -1 | -1 | -1 | 13 | 1 | -20 | -5 | |
| 4 | -1 | -2 | -4 | -10 | -2 | 45 | 35 | |
| Net cash flow | -0 | 0 | -0 | 0 | -0 | -0 | 1 | 14 |
| Free cash flow | -3 | 1 | 3 | 6 | -12 | 1 | -24 | -20 |
| CFO / Operating profit % | — | — | — | — | — | — | -645.4% | -114.5% |