Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 583 | 630 | |
| COGS | — | 256 |
| Gross profit | — | 375 |
| 477 | 251 | |
| 106 | 124 | |
| OPM % | 18.1% | 19.6% |
| Depreciation | 21 | 21 |
| Interest | 1 | 1 |
| 12 | 12 | |
| Profit before tax | 96 | 113 |
| Tax | 25 | 29 |
| Tax % | 26.4% | 26% |
| 71 | 84 | |
| PAT margin % | 12.2% | 13.3% |
| EPS (₹) | 18 | 21.3 |
| EPS adjusted (₹) | 18 | 21.3 |
| 0% | 14.1% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 20 | 20 |
| Reserves | 431 | 505 |
| — | 0 | |
| 104 | 111 | |
| Total equity & liabilities | 554 | 636 |
| 328 | 333 | |
| CWIP | — | 53 |
| Investments | 3 | 4 |
| 223 | 246 | |
| Total assets | 554 | 636 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 64 | 88 | |
| -49 | -44 | |
| -12 | -12 | |
| Net cash flow | 3 | 32 |
| Free cash flow | — | 41 |
| CFO / Operating profit % | 60.2% | 71.3% |