Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 584 | 634 | |
| COGS | — | 255 |
| Gross profit | — | 379 |
| 479 | 257 | |
| 105 | 122 | |
| OPM % | 18% | 19.3% |
| Depreciation | 21 | 21 |
| Interest | 1 | 1 |
| 12 | 12 | |
| Profit before tax | 95 | 112 |
| Tax | 25 | 29 |
| Tax % | 26.7% | 26% |
| 70 | 83 | |
| PAT margin % | 11.9% | 13% |
| EPS (₹) | 17.7 | 21 |
| EPS adjusted (₹) | 17.7 | 21 |
| 0% | 14.3% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 20 | 20 |
| Reserves | 430 | 503 |
| — | 4 | |
| 107 | 111 | |
| Total equity & liabilities | 557 | 638 |
| 333 | 338 | |
| CWIP | — | 53 |
| Investments | 0 | 0 |
| 224 | 246 | |
| Total assets | 557 | 638 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 63 | 86 | |
| -51 | -43 | |
| -9 | -12 | |
| Net cash flow | 3 | 31 |
| Free cash flow | — | 39 |
| CFO / Operating profit % | 60% | 70.6% |