| ₹ Cr | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 140 | 119 | 129 | 155 | 84 | 108 | 32 | 21 | 12 | 9 | 9 | 6 | |
| COGS | 2 | -108 | -102 | -138 | -66 | -93 | -27 | -13 | -9 | -1 | -1 | -0 |
| Gross profit | 139 | — | — | — | — | — | — | — | — | — | — | — |
| 138 | 244 | 237 | 303 | 157 | 204 | 69 | 46 | 28 | 35 | 15 | 14 | |
| Operating profit (EBITDA) | 1 | -17 | -5 | -10 | -7 | -2 | -10 | -13 | -8 | -25 | -5 | -8 |
| OPM % | 0.7% | -14.5% | -3.9% | -6.2% | -8.4% | -2% | -31.1% | -62.2% | -69% | -291.6% | -53.7% | -144.9% |
| Depreciation | 1 | — | 1 | 1 | 1 | 5 | 1 | 2 | 2 | 1 | 1 | 1 |
| Interest | 2 | 10 | 5 | 5 | 6 | 5 | 6 | 7 | 8 | 5 | 6 | 7 |
| 0 | 1 | 0 | 0 | -8 | 7 | -1 | -10 | 1 | 0 | 0 | 0 | |
| Profit before tax | -2 | -22 | -11 | -15 | -22 | -5 | -18 | -31 | -17 | -31 | -12 | -16 |
| Tax | — | — | — | — | — | — | — | — | — | — | — | — |
| PAT | -2 | -22 | -11 | -15 | -22 | -5 | -18 | -31 | -17 | -31 | -12 | -16 |
| PAT margin % | -1.1% | -18.6% | -8.2% | -10% | -25.9% | -4.5% | -57.7% | -152.2% | -146.7% | -358.7% | -132.8% | -278.2% |
| EPS (₹) | -0.6 | -5.4 | -2.7 | -3.6 | -5.1 | -1.1 | -4.3 | -7.4 | -4 | -7.2 | -2.7 | -3.7 |
| vs same quarter last year | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +39.3% | -23.8% | -10.3% | +21.1% | -40.1% | -8.6% | -75.4% | -86.6% |
| -86.3% |
| -92.1% |
| -72.5% |
| -72.7% |
| PAT YoY % | — | -243.3% | — | — | — | — | — | — | — | — | — | — |