| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 508 | 531 | 477 | 73 | 0 | 4 | 59 | |
| COGS | -6 | -109 | -400 | -50 | 0 | 2 | 53 |
| Gross profit | — | — | — | — | 0 | 2 | 5 |
| 514 | 653 | 900 | 178 | 1 | 12 | 24 | |
| -0 | -14 | -24 | -56 | -1 | -10 | -18 | |
| OPM % | -0.1% | -2.5% | -5% | -76.7% | -432.3% | -236.4% | -31.6% |
| Depreciation | 3 | — | 7 | 6 | 3 | 4 | 4 |
| Interest | 21 | 21 | 21 | 26 | 3 | 7 | 15 |
| 3 | 1 | 3 | 1 | 173 | 1 | 1 | |
| Profit before tax | -14 | -31 | -53 | -97 | 165 | -21 | -37 |
| Tax | — | — | — | — | 0 | 0 | 0 |
| 1 | -31 | -53 | -97 | 165 | -21 | -37 | |
| PAT margin % | 0.2% | -5.8% | -11% | -134.2% | — | -491.4% | -63.7% |
| EPS (₹) | — | -8.2 | -12.6 | -22.9 | 333.1 | -41.4 | -75.2 |
| EPS adjusted (₹) | — | -7.2 | -12.4 | -22.9 | 332.8 | -41.3 | -75 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 43 | 43 | 43 | 43 | 5 | 5 | 5 |
| Reserves | -126 | -228 | -326 | — | 56 | 35 | -2 |
| Minority interest | — | — | 0 | — | — | — | — |
| 123 | 123 | 125 | — | 82 | 91 | 227 | |
| 221 | 294 | 319 | — | 18 | 31 | 16 | |
| Total equity & liabilities | 260 | 231 | 160 | — | 161 | 163 | 245 |
| 58 | 62 | 59 | 129 | 136 | 133 | 138 | |
| CWIP | 1 | 6 | 2 | — | 0 | 3 | 3 |
| Investments | — | — | — | — | 0 | 0 | 0 |
| 201 | 162 | 100 | — | 25 | 27 | 104 | |
| Total assets | 260 | 231 | 160 | — | 161 | 163 | 245 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -30 | 46 | -5 | 0 | 44 | 5 | -100 | |
| 1 | -16 | 2 | 0 | -8 | -1 | -9 | |
| 29 | -32 | 3 | 1 | -36 | -4 | 120 | |
| Net cash flow | — | — | — | — | 0 | 0 | 11 |
| Free cash flow | -37 | 30 | -8 | 0 | 36 | 3 | -109 |
| CFO / Operating profit % | — | — | — | — | — | — | — |