Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 21 | 18 | 13 | 12 | 16 | 26 | 28 | 30 | 46 | |
| Interest | — | — | 13 | 9 | 5 | 3 | 9 | 12 | 19 | 22 |
| Expenses | 16 | 15 | 4 | 5 | 5 | 3 | 5 | 4 | 3 | 3 |
| Financing profit | — | — | 1 | 0 | 1 | 10 | 12 | 13 | 8 | 20 |
| Financing margin % | — | — | 4.8% | 0.7% | 10.6% | 64.6% | 46.8% | 45.3% | 25.5% | 44.8% |
| Other income | 1 | 1 | 1 | — | 35 | 1 | 0 | 0 | 4 | 0 |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 6 | 3 | 2 | 1 | 36 | 11 | 12 | 13 | 11 | 20 |
| Tax | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 1 | 3 |
| Tax % | 11.3% | 13% | 25.5% | 51.4% | 2.9% | 13.6% | 19.6% | 20.7% | 10.2% | 16.2% |
| PAT | 6 | 2 | 1 | 0 | 35 | 9 | 10 | 10 | 10 | 17 |
| EPS (₹) | 10.9 | 5.2 | 1.2 | 0.4 | — | 9.5 | 9.9 | 10.5 | 10.1 | 17.3 |
| EPS adjusted (₹) | 5.8 | 2.4 | 1.2 | 0.4 | 35.7 | 9.5 | 9.9 | 10.5 | 10.1 | 17.3 |
| 4.6% | 0% | 0% | 0% | — | 2.6% | 2.5% | 2.4% | 2.5% | 1.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 99 | 101 | 102 | 94 | 98 | 137 | 151 | 158 | 177 | 204 | 226 |
| 196 | 138 | 91 | 91 | 88 | 50 | 92 | 123 | 169 | 227 | 351 | |
| 4 | 5 | 8 | 8 | 8 | 2 | 3 | 11 | 16 | 23 | 36 | |
| Total equity & liabilities | 309 | 254 | 211 | 203 | 204 | 199 | 256 | 302 | 371 | 464 | 623 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Investments | 62 | 60 | 37 | 66 | 84 | 76 | 74 | 73 | 131 | 196 | 271 |
| 246 | 194 | 174 | 136 | 119 | 123 | 182 | 229 | 241 | 268 | 352 | |
| Total assets | 309 | 254 | 211 | 203 | 204 | 199 | 256 | 302 | 371 | 464 | 623 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -50 | -5 | 2 | 23 | 22 | 36 | |
| 47 | 7 | -2 | -58 | -47 | -76 | |
| -0 | -4 | -0 | 35 | 25 | 40 | |
| Net cash flow | -3 | -2 | 0 | 0 | -0 | 0 |
| Free cash flow | — | -5 | 2 | 23 | 22 | 36 |
| CFO / Operating profit % | -756.2% | -35.8% | 11.1% | 95.1% | 81.5% | 85.1% |