Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 41 | 28 | 26 | 37 | 33 | 36 | |
| Interest | 31 | 14 | 9 | 12 | 19 | 22 |
| Expenses | 6 | 3 | 6 | 7 | 4 | 4 |
| Financing profit | 5 | 11 | 11 | 19 | 10 | 10 |
| Financing margin % | 11.5% | 40.4% | 42.5% | 50.2% | 29.9% | 28.2% |
| Other income | 35 | 1 | 2 | 0 | 4 | 17 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Exceptional items | — | 0 | 12 | 0 | -1 | 0 |
| Profit before tax | 40 | 12 | 24 | 19 | 12 | 27 |
| Tax | 2 | 2 | 2 | 3 | 1 | 3 |
| Tax % | 5% | 15.4% | 10% | 14.6% | 9.9% | 12.3% |
| PAT | 38 | 10 | 22 | 16 | 10 | 24 |
| EPS (₹) | — | 10.3 | 22 | 16.1 | 10.5 | 23.8 |
| EPS adjusted (₹) | 38 | 10.3 | 22 | 16 | 10.5 | 23.8 |
| — | 2.4% | 1.1% | 1.6% | 2.4% | 1% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 99 | 101 | 102 | 92 | 95 | 137 | 151 | 170 | 194 | 224 | 253 |
| 198 | 138 | 91 | 91 | 88 | 640 | 92 | 181 | 202 | 227 | 351 | |
| 4 | 5 | 8 | 8 | 8 | 27 | 15 | 24 | 36 | 54 | 61 | |
| Total equity & liabilities | 311 | 254 | 211 | 201 | 201 | 814 | 268 | 384 | 442 | 515 | 675 |
| — | — | — | — | — | 0 | 0 | 102 | 101 | 101 | 100 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Investments | 64 | 60 | 54 | 66 | 73 | 80 | 89 | 72 | 131 | 196 | 323 |
| 247 | 194 | 157 | 135 | 128 | 735 | 179 | 210 | 210 | 219 | 252 | |
| Total assets | 311 | 254 | 211 | 201 | 201 | 814 | 268 | 384 | 442 | 515 | 675 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -50 | -5 | 86 | 36 | 27 | 33 | |
| 47 | -5 | -50 | -58 | -39 | -123 | |
| 2 | 6 | -35 | 24 | 9 | 90 | |
| Net cash flow | -1 | -4 | 0 | 2 | -2 | 0 |
| Free cash flow | — | -5 | 86 | 36 | 27 | 33 |
| CFO / Operating profit % | -140.6% | -19.4% | 416.5% | 119.6% | 95.3% | 101.4% |