Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 79 | 63 | 28 | 25 | 21 | 18 | 14 | 8 | 11 | 12 | 8 | |
| 57 | 53 | 33 | 24 | 18 | 15 | 18 | 12 | 9 | 9 | 14 | |
| Operating profit (EBITDA) | 22 | 10 | -5 | 1 | 2 | 3 | -3 | -4 | 2 | 3 | -7 |
| OPM % | 28% | 16.3% | -17.9% | 3.1% | 10.9% | 17.9% | -21.3% | -52.3% | 18.8% | 21.1% | -87.7% |
| Depreciation | — | — | — | — | — | 11 | 9 | 4 | 3 | 3 | — |
| Interest | 29 | 31 | 21 | 23 | 24 | 26 | 24 | 9 | 6 | 1 | 1 |
| 1 | — | 15 | 5 | 8 | 4 | 10 | 53 | 6 | 29 | 0 | |
| Profit before tax | -0 | -24 | -12 | -28 | -101 | -31 | -27 | 36 | -1 | 27 | -9 |
| Tax | -0 | — | — | — | — | 0 | 0 | -0 | 0 | 0 | — |
| Tax % | -127.8% | — | — | — | — | 0% | 0% | -0.3% | 0% | 0% | — |
| 0 | -23 | -12 | -28 | -101 | -31 | -27 | 36 | -1 | 27 | -9 | |
| PAT margin % | 0.1% | -36.9% | -42.3% | -114.1% | -487.2% | -168.4% | -184.5% | 444.9% | -8.4% | 225.7% | -112.3% |
| EPS (₹) | 0.1 | -19.6 | -10.3 | -23.4 | -84.3 | -25.5 | -22.3 | 29.8 | -0.8 | 22.6 | -5.8 |
| EPS adjusted (₹) | — | -19.6 | -10 | -23.4 | -84.3 | -25.5 | -22.3 | 29.8 | -0.8 | 22.6 | -5.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 15 |
| Reserves | 164 | 128 | 100 | -1 | -31 | -58 | 42 | 42 | 69 | 72 |
| 113 | 41 | 28 | 12 | 0 | 81 | 17 | 19 | 14 | 3 | |
| 153 | 188 | 213 | 222 | 227 | 151 | 79 | 72 | 34 | 28 | |
| Total equity & liabilities | 442 | 368 | 354 | 245 | 207 | 185 | 150 | 144 | 128 | 118 |
| 198 | 127 | 112 | 86 | 70 | 53 | 21 | 17 | 12 | 11 | |
| CWIP | — | — | — | — | — | — | — | — | — | — |
| Investments | 141 | 152 | 152 | 75 | 162 | 87 | 87 | 87 | 82 | 75 |
| 103 | 90 | 90 | 84 | — | 45 | 42 | 40 | 34 | 32 | |
| Total assets | 442 | 368 | 354 | 245 | 207 | 185 | 150 | 144 | 128 | 118 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 9 | 11 | 4 | 11 | 10 | -6 | 5 | -22 | -5 | |
| -2 | 35 | 3 | 16 | 9 | 11 | 24 | -3 | 11 | 3 | |
| -22 | -45 | -14 | -19 | -21 | -19 | -83 | -3 | 10 | 4 | |
| Net cash flow | 1 | -2 | — | — | -2 | 2 | -64 | -1 | -2 | 1 |
| Free cash flow | — | — | — | — | 11 | 9 | -6 | 5 | -22 | — |
| CFO / Operating profit % | 247.7% | — | — | 194.7% | 329.6% | — | — | 244.9% | -862.9% | — |