Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 171 | 179 | 47 | 12 | 14 | 10 | |
| 143 | 157 | 46 | 14 | 12 | 21 | |
| Operating profit (EBITDA) | 28 | 22 | 0 | -1 | 2 | -11 |
| OPM % | 16.1% | 12.4% | 1% | -10.5% | 14.4% | -110.8% |
| Depreciation | 29 | 26 | 8 | 4 | 4 | — |
| Interest | 63 | 62 | 16 | 6 | 1 | 1 |
| 14 | 16 | 111 | 8 | 30 | 1 | |
| Profit before tax | -51 | -49 | 87 | -3 | 26 | -13 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0.7% | 0.6% | 0% | 0.9% | 2.3% |
| -51 | -50 | 86 | -3 | 26 | -13 | |
| PAT margin % | -30.1% | -27.8% | 183.6% | -21.7% | 188.9% | -136.2% |
| EPS (₹) | -36.2 | -32.6 | 72.1 | -2 | 21.9 | -8.6 |
| EPS adjusted (₹) | -42.9 | -41.5 | 71.9 | -2.3 | 21.8 | -8.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 15 |
| Reserves | 167 | 58 | 3 | -38 | -81 | -122 | -21 | 23 | 49 | 48 |
| Minority interest | 76 | 59 | 35 | 19 | 11 | 0 | 37 | 5 | 5 | 5 |
| 257 | 278 | 492 | 462 | 392 | 596 | 179 | 12 | 0 | — | |
| 227 | 531 | 372 | 434 | 476 | 268 | 142 | 85 | 53 | 50 | |
| Total equity & liabilities | 739 | 939 | 914 | 890 | 810 | 754 | 349 | 136 | 119 | 118 |
| 424 | 333 | 655 | 610 | 576 | 541 | 210 | 22 | 23 | 24 | |
| CWIP | 9 | — | — | — | — | — | — | — | — | — |
| Investments | 86 | 64 | 64 | 64 | 76 | 76 | 24 | 24 | 19 | 12 |
| 219 | 541 | 195 | 216 | 157 | 137 | 115 | 90 | 77 | 81 | |
| Total assets | 739 | 939 | 914 | 890 | 810 | 754 | 349 | 136 | 119 | 118 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 16 | 10 | 73 | 49 | 37 | -37 | 1 | -16 | -9 | |
| -12 | -65 | -196 | 20 | 9 | 13 | 409 | -7 | 4 | 1 | |
| -24 | 53 | 184 | -86 | -59 | -58 | -433 | -3 | 10 | 14 | |
| Net cash flow | -3 | 4 | -2 | 7 | -0 | -9 | -61 | -8 | -3 | 7 |
| Free cash flow | — | — | — | — | 49 | 37 | -37 | -0 | -23 | — |
| CFO / Operating profit % | — | — | — | — | 179.7% | 167% | — | — | -827.6% | — |