Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 342 | 527 | 850 | |
| COGS | 258 | 379 | 608 |
| Gross profit | 85 | 148 | 241 |
| 43 | 67 | 106 | |
| 42 | 81 | 135 | |
| OPM % | 12.2% | 15.4% | 15.9% |
| Depreciation | 9 | 14 | 16 |
| Interest | 6 | 7 | 9 |
| 3 | 7 | 7 | |
| Profit before tax | 30 | 67 | 117 |
| Tax | 8 | 17 | 31 |
| Tax % | 25.6% | 25% | 26.7% |
| 22 | 50 | 86 | |
| PAT margin % | 6.5% | 9.5% | 10.1% |
| EPS (₹) | 13.2 | 21.9 | 37.3 |
| EPS adjusted (₹) | 13.2 | 21.9 | 37.3 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 17 | 17 | 23 | 23 |
| Reserves | 47 | 108 | 243 | 329 |
| 47 | 48 | 41 | 131 | |
| 26 | 58 | 88 | 207 | |
| Total equity & liabilities | 136 | 231 | 395 | 689 |
| 39 | 40 | 72 | 207 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | 9 | 10 | 15 | 94 |
| 88 | 181 | 309 | 387 | |
| Total assets | 136 | 231 | 395 | 689 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 14 | 1 | 137 | |
| -14 | -46 | -226 | |
| 39 | 79 | 85 | |
| Net cash flow | 40 | 34 | -3 |
| Free cash flow | 5 | -44 | -15 |
| CFO / Operating profit % | 34.3% | 1.3% | 101.2% |