Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 342 | 528 | 1,026 | |
| COGS | 258 | 380 | 639 |
| Gross profit | 85 | 148 | 387 |
| 43 | 67 | 218 | |
| 42 | 81 | 168 | |
| OPM % | 12.2% | 15.4% | 16.4% |
| Depreciation | 9 | 14 | 17 |
| Interest | 6 | 7 | 9 |
| 8 | 14 | 9 | |
| Profit before tax | 35 | 74 | 151 |
| Tax | 8 | 19 | 40 |
| Tax % | 22.1% | 26% | 26.5% |
| 27 | 55 | 111 | |
| PAT margin % | 7.9% | 10.4% | 10.8% |
| EPS (₹) | 16.1 | 24 | 48.4 |
| EPS adjusted (₹) | 16.1 | 24 | 48.4 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 17 | 17 | 23 | 23 |
| Reserves | 47 | 113 | 253 | 348 |
| Minority interest | — | 0 | — | 42 |
| 47 | 48 | 41 | 133 | |
| 26 | 58 | 91 | 448 | |
| Total equity & liabilities | 136 | 235 | 408 | 995 |
| 39 | 40 | 73 | 239 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | 9 | 14 | 26 | 33 |
| 88 | 181 | 309 | 722 | |
| Total assets | 136 | 235 | 408 | 995 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 14 | 1 | 92 | |
| -14 | -47 | -182 | |
| 39 | 80 | 130 | |
| Net cash flow | 40 | 34 | 40 |
| Free cash flow | 5 | -45 | -67 |
| CFO / Operating profit % | 34.3% | 1.3% | 54.8% |