Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	363	108	108	702	689	911	1,267	1,650	866	638	667
COGS	-219	59	59	462	437	632	927	1,204	566	355	334
Gross profit	—	49	49	240	253	279	341	446	300	283	333
	549	38	38	147	152	149	192	268	190	187	244
	33	12	12	93	100	130	149	178	111	96	89
OPM %	9%	10.7%	10.7%	13.2%	14.6%	14.3%	11.7%	10.8%	12.8%	15%	13.4%
Depreciation	—	6	6	45	50	51	19	19	11	6	6
Interest	9	2	2	10	9	5	3	2	4	2	2
	4	-2	-2	5	4	7	11	34	13	36	41
Profit before tax	26	2	2	42	45	81	137	190	109	124	123
Tax	7	-6	-6	22	8	20	34	36	28	32	31
Tax %	26.6%	-259.8%	-259.8%	51.6%	16.6%	25.1%	25%	19%	26%	25.5%	24.9%
	19	9	9	20	38	61	103	154	80	93	93
PAT margin %	5.2%	8.2%	8.2%	2.9%	5.5%	6.7%	8.1%	9.4%	9.3%	14.5%	13.9%
EPS (₹)	12.7	5.7	5.7	11.9	22.1	35.3	59.9	89.9	46.4	54	54
EPS adjusted (₹)	—	6	5.4	11.9	22.1	35.3	59.9	89.9	46.9	54	54
	11.8%	26.2%	35%	16.8%	11.3%	8.5%	5.8%	4.4%	6.5%	5.6%	5.6%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	15	16	17	17	17	17	17	17	17	17
Reserves	188	302	308	294	371	553	734	785	905	959
Minority interest	—	—	0	0	—	0	—	0	0	—
	71	70	46	40	61	19	9	0	14	0
	79	73	99	94	70	198	159	100	122	130
Total equity & liabilities	353	460	470	445	519	787	919	902	1,059	1,107
	189	194	194	127	110	130	102	95	105	66
CWIP	2	—	3	3	0	0	0	0	0	0
Investments	36	105	65	18	74	164	217	261	374	369
	126	161	207	296	334	494	600	546	580	672
Total assets	353	460	470	445	519	787	919	902	1,059	1,107

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2025 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Chemicals	623.27	83.98	684.45	136.31	548.14	15.32
Unallocated	39.47	39.47

Sree Rayalaseema Hi-Strength Hypo Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Chemicals · revenue

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	15	47	5	60	99	71	60	131	133	89	39
	-3	-19	-27	-24	-38	-115	-1	-99	-122	-40	38
	-12	19	16	-37	-22	10	-46	-20	-22	-10	-11
Net cash flow	-0	8	-6	-1	40	-35	12	12	-12	39	66
Free cash flow	—	28	-23	15	91	50	46	126	123	86	32
CFO / Operating profit %	45.2%	407.1%	44.4%	64.3%	98.8%	54.1%	40.4%	73.7%	119.9%	93.1%	43.4%

Sree Rayalaseema Hi-Strength Hypo Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Chemicals · revenue