Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,63,46,185	1,64,28,771	689	911	1,267	1,650	866	638	667
COGS	2,21,11,274	90,61,877	437	632	927	1,204	566	357	333
Gross profit	1,42,34,912	73,66,894	253	279	341	446	300	281	333
	1,00,00,754	52,54,976	152	149	192	268	190	189	245
	42,34,158	21,11,918	100	130	149	178	111	92	88
OPM %	11.7%	12.9%	14.6%	14.3%	11.7%	10.8%	12.8%	14.4%	13.3%
Depreciation	9,71,684	10,35,142	50	51	19	19	11	7	7
Interest	9,35,265	2,49,491	9	5	3	2	4	2	2
	3,52,668	36,770	4	7	11	34	11	36	41
Profit before tax	—	—	45	81	137	190	107	119	121
Tax	6,78,831	-9,207	8	20	34	36	28	32	31
Tax %	—	—	16.6%	25.1%	25%	19%	26.4%	26.6%	25.4%
	25,04,985	8,73,362	38	61	103	154	79	87	90
PAT margin %	6.9%	5.3%	5.5%	6.7%	8.1%	9.4%	9.1%	13.7%	13.5%
EPS (₹)	17	5.9	22.1	35.3	59.9	89.9	46	51	53.2
EPS adjusted (₹)	—	—	22.1	35.3	59.9	89.9	46	51	52.5
	8.8%	25.3%	11.3%	8.5%	5.8%	4.5%	6.5%	5.9%	5.6%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	17	17	17	17	17	17	17
Reserves	294	371	553	734	783	902	954
Minority interest	—	0	0	0	0	14	13
	40	61	19	12	8	14	0
	94	70	199	160	101	122	131
Total equity & liabilities	445	519	788	923	909	1,071	1,115
	127	110	130	102	119	129	87
CWIP	3	0	0	14	—	0	0
Investments	18	74	164	216	261	357	351
	296	334	494	591	529	585	677
Total assets	445	519	788	923	909	1,071	1,115

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2025 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Chemicals	623.27	78.77	1,023.37	136.86	886.51	8.89
Unallocated	39.47	39.47

₹ Cr	Mar 2016	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	21,12,950	-7,55,181	99	71	60	141	139	65	39
	-9,45,523	-1,31,917	-38	-115	-1	-112	-133	-8	37
	-11,98,705	10,66,259	-22	10	-51	-17	-17	-17	-11
Net cash flow	-31,279	1,79,161	40	-35	7	13	-12	40	65
Free cash flow	—	—	91	50	45	132	119	63	33
CFO / Operating profit %	49.9%	-35.8%	98.8%	54.2%	40.2%	79.6%	125.4%	70.8%	44.3%