Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 19 | 16 | 19 | 31 | 62 | 53 | |
| COGS | 18 | 14 | 16 | 21 | 53 | 46 |
| Gross profit | 1 | 1 | 4 | 10 | 9 | 8 |
| 1 | 1 | 1 | 6 | 5 | 4 | |
| -0 | 0 | 3 | 4 | 4 | 4 | |
| OPM % | -2.5% | 0.8% | 13.1% | 13.1% | 6% | 7% |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 |
| 2 | 0 | 0 | 0 | 1 | 0 | |
| Profit before tax | 1 | 0 | 2 | 4 | 3 | 1 |
| Tax | 0 | 0 | 1 | 1 | 1 | 0 |
| Tax % | 29.6% | 25.5% | 26.7% | 24.4% | 21.6% | 33.9% |
| 1 | 0 | 2 | 3 | 2 | 0 | |
| PAT margin % | 3.3% | 2.2% | 8.8% | 8.6% | 3.6% | 0.7% |
| EPS (₹) | 2 | 1.1 | 4.2 | — | — | 0 |
| EPS adjusted (₹) | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 6 | 11 | 21 | 21 |
| Reserves | 6 | 6 | — | 17 | 9 | 9 |
| 0 | 0 | — | 7 | 18 | 16 | |
| 1 | 3 | — | 21 | 3 | 2 | |
| Total equity & liabilities | 10 | 12 | — | 55 | 51 | 48 |
| 0 | 0 | 1 | 6 | 11 | 10 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 0 | 0 | — | 6 | 6 | 8 |
| 10 | 12 | — | 43 | 34 | 29 | |
| Total assets | 10 | 12 | — | 55 | 51 | 48 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 1 | -3 | 8 | -5 | 7 | |
| 4 | -0 | -13 | -12 | -6 | -3 | |
| -1 | -0 | 15 | 5 | 10 | -4 | |
| Net cash flow | 0 | 0 | -0 | 1 | -1 | 0 |
| Free cash flow | -3 | 1 | -3 | 2 | -12 | 7 |
| CFO / Operating profit % | — | 791.7% | -111.4% | 197.1% | -145.2% | 183.5% |