Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 19 | 102 | 128 | 129 | |
| COGS | 16 | 80 | 109 | 112 |
| Gross profit | 4 | 22 | 19 | 17 |
| 1 | 7 | 8 | 9 | |
| 3 | 15 | 10 | 8 | |
| OPM % | 13.1% | 15.1% | 7.9% | 6.5% |
| Depreciation | 0 | 2 | 2 | 3 |
| Interest | 0 | 1 | 2 | 3 |
| 0 | 0 | 3 | 2 | |
| Profit before tax | 2 | 12 | 10 | 5 |
| Tax | 1 | 4 | 2 | 1 |
| Tax % | 26.7% | 28.2% | 24.4% | 14% |
| 2 | 9 | 7 | 4 | |
| PAT margin % | 8.8% | 8.8% | 5.7% | 3% |
| EPS (₹) | 4.2 | 6 | 6.9 | 1.8 |
| EPS adjusted (₹) | — | 0.3 | 0.7 | 0.2 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 11 | 11 | 21 |
| Reserves | 19 | 21 | 37 |
| Minority interest | 4 | 6 | 24 |
| 34 | 51 | 24 | |
| 29 | 17 | 14 | |
| Total equity & liabilities | 97 | 106 | 119 |
| 17 | 26 | 29 | |
| CWIP | 0 | — | 0 |
| Investments | 1 | 1 | 1 |
| 79 | 78 | 89 | |
| Total assets | 97 | 106 | 119 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -20 | -7 | -9 | |
| -8 | -11 | -4 | |
| 32 | 15 | 14 | |
| Net cash flow | 3 | -3 | 0 |
| Free cash flow | -27 | -18 | -9 |
| CFO / Operating profit % | -132.2% | -67.4% | -111.3% |