Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 46 | 43 | 48 | 50 | |
| COGS | 36 | 29 | 29 | 32 |
| Gross profit | 9 | 14 | 18 | 19 |
| 3 | 9 | 11 | 10 | |
| Operating profit (EBITDA) | 6 | 5 | 8 | 8 |
| OPM % | 12.5% | 11.9% | 16.3% | 16.5% |
| Depreciation | 1 | 1 | 2 | 3 |
| Interest | 2 | 1 | 1 | 1 |
| 0 | 4 | 2 | 2 | |
| Profit before tax | 3 | 7 | 6 | 7 |
| Tax | 0 | 2 | 1 | 1 |
| Tax % | 13.6% | 23.6% | 13.3% | 10.6% |
| 3 | 6 | 5 | 6 | |
| PAT margin % | 6.1% | 12.8% | 11% | 12.2% |
| EPS (₹) | — | 3.2 | 2.7 | 3.2 |
| EPS adjusted (₹) | 2.2 | 3.2 | — | — |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 13 | 18 | — | — |
| Reserves | 8 | 45 | — | — |
| 16 | 9 | — | — | |
| 13 | 12 | 111 | 121 | |
| Total equity & liabilities | 49 | 83 | 111 | 121 |
| — | — | 34 | 29 | |
| CWIP | — | — | — | — |
| Investments | 12 | 14 | 15 | 17 |
| 38 | 70 | 62 | 75 | |
| Total assets | 49 | 83 | 111 | 121 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4 | -16 | -9 | 11 | |
| -3 | -13 | -14 | -13 | |
| -1 | 29 | 25 | 0 | |
| Net cash flow | — | -0 | 2 | -2 |
| Free cash flow | 1 | -30 | -26 | -2 |
| CFO / Operating profit % | 65.1% | -306% | -117% | 127.8% |