Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 46 | 126 | 144 | 153 | |
| COGS | 36 | 91 | 97 | 99 |
| Gross profit | 9 | 35 | 47 | 55 |
| 3 | 25 | 27 | 32 | |
| 6 | 10 | 20 | 23 | |
| OPM % | 13% | 7.6% | 13.9% | 14.9% |
| Depreciation | 1 | 3 | 5 | 7 |
| Interest | 2 | 4 | 6 | 6 |
| 0 | 9 | 0 | 1 | |
| Profit before tax | 3 | 11 | 9 | 11 |
| Tax | 0 | 3 | 2 | 3 |
| Tax % | 13% | 31.4% | 24.3% | 25.6% |
| 3 | 8 | 7 | 8 | |
| PAT margin % | 6.6% | 6% | 4.9% | 5.2% |
| EPS (₹) | — | 4.3 | 3.6 | 4.1 |
| EPS adjusted (₹) | 2.4 | 4.3 | — | — |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 13 | 18 | — | — |
| Reserves | 8 | 46 | — | — |
| 59 | 54 | — | — | |
| 32 | 32 | 200 | 221 | |
| Total equity & liabilities | 111 | 149 | 200 | 221 |
| — | — | 55 | 50 | |
| CWIP | — | — | — | — |
| Investments | 1 | 1 | 1 | 1 |
| 110 | 148 | 144 | 170 | |
| Total assets | 111 | 149 | 200 | 221 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4 | -10 | -19 | 34 | |
| -3 | -18 | -19 | -32 | |
| -1 | 28 | 40 | -4 | |
| Net cash flow | -0 | -0 | 2 | -2 |
| Free cash flow | 1 | -29 | -42 | 1 |
| CFO / Operating profit % | 62.6% | -100.6% | -95.5% | 147.2% |