Standalone figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 9 | 142 | 103 | 102 | 91 | |
| COGS | 0 | 0 | 129 | 92 | 89 | 82 |
| Gross profit | — | — | 13 | 11 | 13 | 9 |
| 0 | 10 | 10 | 4 | 9 | 8 | |
| -0 | -2 | 3 | 7 | 4 | 1 | |
| OPM % | — | -20.2% | 2% | 7.1% | 4% | 1.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 1 | 0 | 0 | 0 | 3 | |
| Profit before tax | 0 | -1 | 3 | 7 | 4 | 3 |
| Tax | 0 | -0 | -0 | 0 | 1 | 1 |
| Tax % | 0% | -1.3% | -4.1% | 1.8% | 24.9% | 25.6% |
| 0 | -1 | 3 | 7 | 3 | 2 | |
| PAT margin % | — | -8.8% | 2% | 7% | 3% | 2.6% |
| EPS (₹) | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0 |
| EPS adjusted (₹) | — | — | 0.1 | 0.1 | 0.1 | 0 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 53 | 55 | 56 | 57 |
| Reserves | -0 | 46 | 82 | 88 |
| Minority interest | — | — | — | 0 |
| 0 | 0 | 1 | 25 | |
| 23 | 3 | 12 | 17 | |
| Total equity & liabilities | 76 | 104 | 152 | 186 |
| 1 | 1 | 1 | 16 | |
| CWIP | — | 0 | 4 | 4 |
| Investments | 29 | 67 | 100 | 104 |
| 46 | 36 | 47 | 63 | |
| Total assets | 76 | 104 | 152 | 186 |
| ₹ Cr | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -13 | -4 | 1 | 3 | 8 | |
| -0 | -11 | -39 | -37 | -31 | |
| 14 | 12 | 41 | 30 | 24 | |
| Net cash flow | 0 | -2 | 3 | -4 | 0 |
| Free cash flow | -13 | -4 | 0 | -1 | -7 |
| CFO / Operating profit % | — | -125.7% | 15.4% | 68.3% | 619.4% |