Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 145 | 128 | 157 | 195 | |
| COGS | 0 | 132 | 113 | 133 | 169 |
| Gross profit | 0 | 13 | 15 | 24 | 26 |
| 1 | 10 | 4 | 11 | 9 | |
| -0 | 3 | 11 | 14 | 17 | |
| OPM % | -88% | 1.8% | 8.5% | 8.7% | 8.7% |
| Depreciation | 0 | 0 | 0 | 1 | 4 |
| Interest | 0 | 0 | 0 | 0 | 1 |
| 6 | 0 | 0 | 1 | 5 | |
| Profit before tax | 5 | 3 | 11 | 13 | 18 |
| Tax | 0 | -0 | 0 | 1 | 1 |
| Tax % | 0% | -4.4% | 1.2% | 7.8% | 6.1% |
| 5 | 3 | 11 | 12 | 16 | |
| PAT margin % | 986% | 1.8% | 8.3% | 7.8% | 8.5% |
| EPS (₹) | 1 | 0.1 | 0.2 | 0.2 | 0 |
| EPS adjusted (₹) | — | 0.1 | 0.2 | 0.2 | 0.3 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 53 | 55 | 56 | 57 |
| Reserves | -1 | 50 | 94 | 120 |
| Minority interest | 2 | 5 | 4 | 4 |
| 0 | 1 | 2 | 25 | |
| 27 | 16 | 37 | 39 | |
| Total equity & liabilities | 81 | 126 | 194 | 245 |
| 6 | 13 | 25 | 69 | |
| CWIP | — | 10 | 30 | 15 |
| Investments | 19 | 41 | 57 | 59 |
| 57 | 62 | 82 | 103 | |
| Total assets | 81 | 126 | 194 | 245 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -5 | -1 | 17 | 23 | |
| -8 | -40 | -50 | -45 | |
| 11 | 46 | 29 | 23 | |
| Net cash flow | -2 | 4 | -4 | 1 |
| Free cash flow | -5 | -2 | -4 | 23 |
| CFO / Operating profit % | -193.6% | -10.4% | 128.7% | 132.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Service Income | 101.42 | 11.65 | 0 | 0 |
| Trading of Goods | 93.29 | 5.37 | 0 | 0 |
₹ crore by fiscal year