Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 161 | 42 | 42 | 183 | 77 | 253 | 137 | 239 | 76 | 72 | 1,879 | |
| COGS | -19 | 3 | 3 | 13 | 24 | 18 | 18 | 22 | 28 | 23 | 24 |
| Gross profit | — | 39 | 39 | 170 | 53 | 235 | 119 | 217 | 47 | 49 | 1,856 |
| 251 | 72 | 72 | 322 | 363 | 370 | 306 | 431 | 451 | 376 | 258 | |
| -71 | -34 | -34 | -151 | -310 | -135 | -187 | -214 | -404 | -327 | 1,598 | |
| OPM % | -44.1% | -80.7% | -80.7% | -82.7% | -403.6% | -53.4% | -136.1% | -89.7% | -534.5% | -456% | 85% |
| Depreciation | — | 2 | 2 | 8 | 9 | 11 | 10 | 12 | 12 | 11 | 10 |
| Interest | 2 | 0 | 0 | 0 | 3 | 11 | 13 | 8 | 2 | 9 | 34 |
| 3 | 4 | 4 | 14 | 10 | 5 | 7 | 11 | 29 | 2 | -2 | |
| Profit before tax | -70 | -32 | -32 | -145 | -312 | -151 | -203 | -223 | -388 | -345 | 1,552 |
| Tax | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT | -70 | -32 | -32 | -145 | -312 | -151 | -203 | -223 | -388 | -345 | 1,552 |
| PAT margin % | -43.4% | -76.7% | -76.7% | -79.5% | -406.7% | -59.8% | -148.2% | -93.2% | -513.7% | -481% | 82.6% |
| EPS (₹) | -3 | -1.3 | -1.3 | -5.7 | -11.9 | -5.8 | -7.7 | -7.8 | -12 | -10.6 | 47.8 |
| EPS adjusted (₹) | -3 | -1.4 | -1.3 | -5.6 | -11.9 | -5.8 | -7.5 | -6.9 | -12 | -10.6 | 47.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 | 24 | 25 | 26 | 26 | 26 | 27 | 32 | 32 | 32 | 32 |
| Reserves | 30 | 6 | 160 | 270 | — | -194 | 4 | 480 | 92 | -253 | 1,301 |
| Minority interest | — | — | — | — | — | 0 | — | — | — | — | — |
| 55 | 55 | 2 | 63 | — | 236 | 75 | 0 | 47 | 258 | 556 | |
| 54 | 76 | 122 | 40 | — | 162 | 174 | 317 | 314 | 292 | 278 | |
| Total equity & liabilities | 163 | 161 | 309 | 398 | — | 230 | 280 | 830 | 486 | 329 | 2,168 |
| 70 | 70 | 52 | 58 | 104 | 91 | 92 | 106 | 103 | 95 | 85 | |
| CWIP | 1 | 1 | 3 | 24 | — | 5 | 4 | 2 | 1 | 1 | 1 |
| Investments | 10 | 10 | 108 | 211 | — | 6 | 12 | 291 | 2 | 0 | 0 |
| 82 | 80 | 146 | 106 | — | 127 | 173 | 432 | 380 | 233 | 2,082 | |
| Total assets | 163 | 161 | 309 | 398 | — | 230 | 280 | 830 | 486 | 329 | 2,168 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 128 | -183 | -172 | -211 | -152 | -208 | -69 | -429 | -362 | -239 | |
| 13 | 5 | -105 | -102 | 155 | 2 | -29 | -548 | 391 | 158 | -24 | |
| -51 | -192 | 224 | 274 | 55 | 159 | 229 | 617 | 43 | 201 | 262 | |
| Net cash flow | — | — | -63 | 0 | 0 | 9 | -8 | -1 | 4 | -4 | -1 |
| Free cash flow | — | — | -215 | — | — | -158 | -241 | -85 | -456 | -373 | -263 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — | -15% |