Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 76 | 72 | 1,879 | |
| COGS | 28 | 23 | 24 |
| Gross profit | 47 | 49 | 1,856 |
| 450 | 372 | 257 | |
| -402 | -323 | 1,599 | |
| OPM % | -532.2% | -450.2% | 85.1% |
| Depreciation | 13 | 12 | 10 |
| Interest | 2 | 9 | 34 |
| 29 | 2 | -1 | |
| Profit before tax | -387 | -343 | 1,553 |
| Tax | 0 | -0 | -0 |
| Tax % | 0.1% | -0.1% | -0% |
| PAT | -387 | -343 | 1,553 |
| PAT margin % | -512.5% | -477.2% | 82.7% |
| EPS (₹) | -11.9 | -10.6 | 47.9 |
| EPS adjusted (₹) | -11.9 | -10.6 | 47.9 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 32 | 32 | 32 | 32 |
| Reserves | — | 93 | -249 | 1,306 |
| — | 47 | 258 | 556 | |
| — | 342 | 294 | 276 | |
| Total equity & liabilities | — | 515 | 336 | 2,171 |
| 106 | 108 | 99 | 85 | |
| CWIP | — | 1 | 1 | 1 |
| Investments | — | 2 | 0 | 0 |
| — | 404 | 236 | 2,085 | |
| Total assets | — | 515 | 336 | 2,171 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -69 | -429 | -360 | -239 | |
| -548 | 392 | 158 | -24 | |
| 617 | 42 | 199 | 261 | |
| Net cash flow | -1 | 5 | -3 | -1 |
| Free cash flow | — | -456 | -371 | -263 |
| CFO / Operating profit % | — | — | — | -14.9% |