Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1,036 | 1,409 | 1,443 | 1,376 | 1,329 | 2,300 | 2,181 | 907 | |
| Interest | 356 | 354 | 417 | 514 | 445 | 897 | 876 | 476 |
| Expenses | 209 | 480 | 862 | 804 | 920 | 864 | 2,625 | 1,279 |
| Financing profit | 471 | 575 | 163 | 58 | -37 | 539 | -1,319 | -848 |
| Financing margin % | 45.4% | 40.8% | 11.3% | 4.2% | -2.8% | 23.4% | -60.5% | -93.6% |
| Other income | 5 | 32 | 22 | 15 | 66 | 107 | 64 | 36 |
| Depreciation | 7 | 9 | 7 | 9 | 11 | 20 | 19 | 13 |
| Profit before tax | 469 | 598 | 178 | 65 | 18 | 626 | -1,274 | -825 |
| Tax | 161 | 261 | 49 | 18 | 6 | 158 | -317 | -201 |
| Tax % | 34.2% | 43.7% | 27.4% | 27.8% | 32.4% | 25.3% | -24.9% | -24.4% |
| PAT | 309 | — | 129 | 47 | 12 | 468 | -957 | -624 |
| EPS (₹) | 52.9 | 53.9 | 20.1 | 7.2 | 1.7 | 65.8 | -134.2 | -81.2 |
| EPS adjusted (₹) | 51.8 | — | 20.1 | 6.8 | 1.7 | 65.6 | -134.2 | -78 |
| Annual report | — | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 60 | 64 | 64 | 69 | 71 | 71 | 71 | 80 |
| Reserves | 1,827 | 2,544 | 2,652 | 2,962 | 2,972 | 3,485 | 2,551 | 2,114 |
| 2,945 | 3,016 | 5,197 | 3,631 | — | 9,012 | 5,197 | 3,824 | |
| 67 | 317 | 433 | 201 | 6,142 | 301 | 189 | 159 | |
| Total equity & liabilities | 4,898 | 5,942 | 8,346 | 6,864 | 9,186 | 12,870 | 8,008 | 6,177 |
| 9 | 16 | 20 | 14 | 29 | 32 | 26 | 16 | |
| CWIP | — | — | 0 | — | — | — | — | 0 |
| Investments | 65 | 550 | 115 | 115 | — | 329 | 425 | 429 |
| 4,824 | 5,376 | 8,211 | 6,736 | 9,156 | 12,509 | 7,557 | 5,732 | |
| Total assets | 4,898 | 5,942 | 8,346 | 6,864 | 9,186 | 12,870 | 8,008 | 6,177 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -650 | -54 | -1,224 | 820 | -2,053 | -2,503 | 3,783 | 506 | |
| -59 | -485 | 28 | 45 | -178 | -10 | -200 | 178 | |
| 752 | 447 | 1,892 | -1,272 | 2,317 | 3,089 | -3,761 | -1,171 | |
| Net cash flow | 43 | -92 | 696 | -407 | 86 | 575 | -179 | -487 |
| Free cash flow | -657 | -58 | -1,237 | 815 | -2,065 | -2,526 | 3,770 | 503 |
| CFO / Operating profit % | -78.5% | -5.8% | -210.8% | 143.4% | -502.8% | -174.3% | — | — |