Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1,043 | 1,435 | 1,483 | 1,463 | 1,401 | 2,424 | 2,355 | 1,024 | |
| Interest | 358 | 356 | 423 | 540 | 458 | 927 | 932 | 508 |
| Expenses | 210 | 486 | 874 | 834 | 990 | 916 | 2,848 | 1,467 |
| Financing profit | 475 | 593 | 185 | 89 | -48 | 581 | -1,425 | -952 |
| Financing margin % | 45.5% | 41.3% | 12.5% | 6.1% | -3.4% | 24% | -60.5% | -92.9% |
| Other income | 5 | 34 | 23 | 17 | 76 | 110 | 69 | 42 |
| Depreciation | 7 | 9 | 8 | 9 | 11 | 20 | 23 | 16 |
| Profit before tax | 473 | 618 | 200 | 97 | 18 | 671 | -1,379 | -925 |
| Tax | 162 | 267 | 55 | — | 5 | 170 | -344 | -226 |
| Tax % | 34.1% | 43.1% | 27.4% | — | 30.5% | 25.3% | -24.9% | -24.5% |
| PAT | 312 | — | 145 | 70 | 12 | 501 | -1,035 | -699 |
| EPS (₹) | 53.5 | 56.2 | 22.6 | 10.8 | 1.7 | 70.4 | -145.2 | -91 |
| EPS adjusted (₹) | 52.3 | 54.6 | 22.6 | 10.1 | 1.8 | 70.2 | -145.2 | -87.4 |
| Annual report | — | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 60 | 64 | 64 | 69 | 71 | 71 | 71 | 80 |
| Reserves | 1,830 | 2,562 | 2,685 | 3,018 | 3,028 | 3,573 | 2,562 | 2,049 |
| Minority interest | — | — | — | — | 0 | 0 | 0 | 0 |
| 2,968 | 3,025 | 5,373 | 3,772 | — | 9,425 | 5,656 | 3,943 | |
| 75 | 326 | 455 | 217 | 6,283 | 313 | 205 | 174 | |
| Total equity & liabilities | 4,932 | 5,977 | 8,577 | 7,076 | 9,383 | 13,383 | 8,494 | 6,246 |
| 27 | 34 | 38 | 31 | 47 | 52 | 52 | 39 | |
| CWIP | — | — | — | — | — | — | 0 | — |
| Investments | 0 | 487 | 2 | 2 | — | 112 | 110 | 114 |
| 4,905 | 5,456 | 8,537 | 7,043 | 9,336 | 13,218 | 8,332 | 6,094 | |
| Total assets | 4,932 | 5,977 | 8,577 | 7,076 | 9,383 | 13,383 | 8,494 | 6,246 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -573 | -35 | -1,342 | 863 | -2,171 | -2,707 | 3,669 | 882 | |
| -33 | -487 | -5 | 36 | -175 | 86 | -119 | 165 | |
| 650 | 434 | 2,021 | -1,307 | 2,433 | 3,205 | -3,712 | -1,514 | |
| Net cash flow | 44 | -89 | 673 | -408 | 86 | 585 | -162 | -466 |
| Free cash flow | -580 | -40 | -1,356 | 849 | -2,184 | -2,732 | 3,646 | 878 |
| CFO / Operating profit % | -68.8% | -3.7% | -220.7% | 137.2% | -529.1% | -179.6% | — | — |