Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 539 | 1,400 | 1,939 | 2,469 | 2,893 | 3,233 | 4,155 | |
| COGS | 153 | 553 | 835 | 1,093 | 1,230 | 1,406 | 1,947 |
| Gross profit | 386 | 848 | 1,104 | 1,376 | 1,663 | 1,826 | 2,208 |
| 236 | 461 | 604 | 738 | 838 | 916 | 1,136 | |
| 150 | 386 | 499 | 638 | 826 | 911 | 1,072 | |
| OPM % | 27.9% | 27.6% | 25.8% | 25.8% | 28.5% | 28.2% | 25.8% |
| Depreciation | 34 | 86 | 130 | 167 | 203 | 233 | 260 |
| Interest | 23 | 32 | 17 | 16 | 25 | 28 | 19 |
| 15 | 23 | 64 | 40 | 31 | 122 | 64 | |
| Profit before tax | 94 | 291 | 417 | 495 | 629 | 772 | 857 |
| Tax | 10 | 75 | 63 | 107 | 145 | 192 | 211 |
| Tax % | 10.2% | 25.9% | 15.2% | 21.5% | 23% | 24.9% | 24.6% |
| 84 | 216 | 354 | 388 | 484 | 580 | 646 | |
| PAT margin % | 15.6% | 15.4% | 18.2% | 15.7% | 16.8% | 17.9% | 15.6% |
| EPS (₹) | — | 3.8 | 6.1 | 6.6 | 8.3 | 9.6 | 10.4 |
| EPS adjusted (₹) | 17.6 | 3.8 | 6.1 | 6.6 | 8.3 | 9.3 | 10.4 |
| — | 0% | 25.3% | 42.3% | 37% | 33.4% | 32.7% | |
| Annual report | — | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 48 | 573 | 584 | 585 | 586 | 622 | 622 |
| Reserves | — | 788 | 1,389 | 1,664 | 1,988 | 4,773 | 5,220 |
| Minority interest | — | — | 0 | 0 | — | — | — |
| — | 365 | 70 | 291 | 233 | 0 | 219 | |
| — | 396 | 462 | 435 | 778 | 759 | 916 | |
| Total equity & liabilities | — | 2,122 | 2,506 | 2,976 | 3,585 | 6,154 | 6,976 |
| 729 | 930 | 1,113 | 1,473 | 1,597 | 1,758 | 3,264 | |
| CWIP | — | 237 | 288 | 69 | 95 | 107 | 86 |
| Investments | — | 155 | 163 | 370 | 541 | 1,343 | 1,094 |
| — | 799 | 942 | 1,064 | 1,352 | 2,946 | 2,532 | |
| Total assets | — | 2,122 | 2,506 | 2,976 | 3,585 | 6,154 | 6,976 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 161 | 121 | 395 | 500 | 639 | 733 | 615 | |
| -886 | -117 | -318 | -512 | -453 | -1,737 | -1,541 | |
| 760 | -79 | -62 | 20 | -191 | 1,938 | -3 | |
| Net cash flow | 34 | -75 | 15 | 8 | -4 | 934 | -929 |
| Free cash flow | 161 | -96 | 395 | 166 | 325 | 356 | 224 |
| CFO / Operating profit % | 107.2% | 31.4% | 79.2% | 78.4% | 77.4% | 80.5% | 57.3% |