Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,038 | 1,566 | 2,131 | 2,676 | 3,185 | 3,555 | 4,475 | |
| COGS | 446 | 645 | 946 | 1,220 | 1,374 | 1,545 | 2,097 |
| Gross profit | 592 | 921 | 1,185 | 1,456 | 1,811 | 2,010 | 2,378 |
| 350 | 480 | 626 | 760 | 909 | 1,035 | 1,271 | |
| 242 | 441 | 559 | 696 | 902 | 975 | 1,107 | |
| OPM % | 23.3% | 28.2% | 26.2% | 26% | 28.3% | 27.4% | 24.7% |
| Depreciation | 67 | 97 | 142 | 178 | 220 | 254 | 288 |
| Interest | 26 | 33 | 18 | 17 | 26 | 30 | 23 |
| -231 | -12 | 33 | 8 | 15 | 108 | 46 | |
| Profit before tax | 392 | 300 | 432 | 509 | 671 | 798 | 842 |
| Tax | 27 | 85 | 71 | 114 | 154 | 199 | 212 |
| Tax % | 6.8% | 28.3% | 16.3% | 22.4% | 22.9% | 24.9% | 25.2% |
| 365 | 215 | 362 | 395 | 518 | 600 | 629 | |
| PAT margin % | 35.2% | 13.7% | 17% | 14.8% | 16.3% | 16.9% | 14.1% |
| EPS (₹) | — | 3.8 | 6.2 | 6.8 | 8.8 | 9.9 | 10.3 |
| EPS adjusted (₹) | 77.5 | 3.8 | 6.2 | 6.8 | 8.8 | 9.7 | 10.1 |
| — | 0% | 24.8% | 41.6% | 34.7% | 32.3% | 33% | |
| Annual report | — | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 47 | 573 | 584 | 585 | 586 | 622 | 622 |
| Reserves | 1,130 | 803 | 1,416 | 1,705 | 2,064 | 4,873 | 5,361 |
| Minority interest | 1 | 0 | — | — | 150 | 150 | 149 |
| 261 | 365 | 70 | 295 | 233 | 13 | 243 | |
| 411 | 457 | 525 | 474 | 832 | 879 | 1,089 | |
| Total equity & liabilities | 1,851 | 2,198 | 2,596 | 3,060 | 3,865 | 6,537 | 7,464 |
| 747 | 1,057 | 1,233 | 1,588 | 1,951 | 2,127 | 3,646 | |
| CWIP | 58 | 241 | 292 | 69 | 95 | 108 | 136 |
| Investments | 2 | 0 | 7 | 233 | 42 | 864 | 550 |
| 1,043 | 899 | 1,064 | 1,170 | 1,778 | 3,437 | 3,132 | |
| Total assets | 1,851 | 2,198 | 2,596 | 3,060 | 3,865 | 6,537 | 7,464 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 253 | 143 | 445 | 533 | 693 | 775 | 659 | |
| -954 | -156 | -353 | -563 | -472 | -1,765 | -1,571 | |
| 767 | -67 | -64 | 19 | -175 | 1,944 | -1 | |
| Net cash flow | 66 | -80 | 27 | -11 | 46 | 953 | -913 |
| Free cash flow | 253 | -76 | 445 | 198 | 373 | 358 | 167 |
| CFO / Operating profit % | 104.6% | 32.4% | 79.5% | 76.6% | 76.8% | 79.5% | 59.5% |