Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 501 | 546 | 1,202 | |
| COGS | 382 | 344 | 942 |
| Gross profit | 119 | 202 | 260 |
| 51 | 92 | 119 | |
| 68 | 111 | 141 | |
| OPM % | 13.6% | 20.3% | 11.8% |
| Depreciation | 0 | 0 | 0 |
| Interest | 7 | 5 | 14 |
| 4 | 12 | 51 | |
| Profit before tax | 65 | 117 | 178 |
| Tax | 17 | 30 | 45 |
| Tax % | 25.6% | 25.4% | 25.5% |
| 49 | 88 | 133 | |
| PAT margin % | 9.7% | 16% | 11% |
| EPS (₹) | — | — | 16.5 |
| EPS adjusted (₹) | 760.9 | 11.8 | 15.3 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 37 | 43 |
| Reserves | — | 67 | 276 | 821 |
| — | 61 | 48 | 120 | |
| — | 20 | 163 | 497 | |
| Total equity & liabilities | — | 148 | 525 | 1,480 |
| 1 | 1 | 14 | 16 | |
| CWIP | — | 0 | 10 | 39 |
| Investments | — | 3 | 8 | 8 |
| — | 145 | 493 | 1,418 | |
| Total assets | — | 148 | 525 | 1,480 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | 49 | 75 | |
| 19 | -200 | -540 | |
| -10 | 140 | 478 | |
| Net cash flow | 16 | -10 | 13 |
| Free cash flow | 7 | 17 | 48 |
| CFO / Operating profit % | 10.5% | 44.5% | 52.9% |