Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 501 | 545 | 1,376 | |
| COGS | 382 | 342 | 1,086 |
| Gross profit | 119 | 202 | 291 |
| 51 | 93 | 144 | |
| 69 | 109 | 147 | |
| OPM % | 13.7% | 20.1% | 10.7% |
| Depreciation | 0 | 0 | 5 |
| Interest | 7 | 6 | 21 |
| 7 | 4 | 40 | |
| Profit before tax | 68 | 107 | 161 |
| Tax | 17 | 30 | 41 |
| Tax % | 24.4% | 27.7% | 25.2% |
| 52 | 77 | 120 | |
| PAT margin % | 10.3% | 14.1% | 8.8% |
| EPS (₹) | — | — | 15 |
| EPS adjusted (₹) | 807.7 | 10.4 | 13.9 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 37 | 43 |
| Reserves | — | 73 | 272 | 804 |
| — | 61 | 115 | 255 | |
| — | 20 | 174 | 585 | |
| Total equity & liabilities | — | 155 | 598 | 1,688 |
| 1 | 2 | 37 | 145 | |
| CWIP | — | 0 | 88 | 43 |
| Investments | — | 9 | 7 | 6 |
| — | 145 | 465 | 1,494 | |
| Total assets | — | 155 | 598 | 1,688 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | 54 | -48 | |
| 19 | -274 | -477 | |
| -10 | 210 | 538 | |
| Net cash flow | 16 | -9 | 12 |
| Free cash flow | 7 | -98 | -108 |
| CFO / Operating profit % | 10.4% | 49.3% | -32.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Engineering, procurement and construction (EPC) contracts | 1,202.01 | 178.01 | 1,472.87 | 616.46 | 856.41 | 20.79 |
| Manufacturing | 175.98 | -15.21 |
| 392.46 |
| 406.71 |
| — |
| — |
₹ crore by fiscal year