Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | 38 | 67 | 109 | 115 | 157 | 233 | |
| COGS | — | — | — | — | — | -14 | 25 | 35 | 40 | 57 | 84 |
| Gross profit | — | — | — | — | — | — | 41 | 73 | 75 | 100 | 149 |
| — | — | — | — | — | 46 | 32 | 61 | 62 | 78 | 116 | |
| — | — | — | — | — | 6 | 9 | 13 | 13 | 22 | 33 | |
| OPM % | — | — | — | — | — | 15.1% | 13.5% | 11.5% | 11.4% | 14.2% | 14.2% |
| Depreciation | — | — | — | — | — | 1 | 1 | 0 | 1 | 1 | 0 |
| Interest | — | — | — | — | — | 0 | 0 | 1 | 2 | 1 | 3 |
| — | — | — | — | — | 4 | 5 | 3 | 5 | 3 | 3 | |
| Profit before tax | -0 | 0 | -0 | -0 | 6 | 9 | 13 | 14 | 16 | 24 | 33 |
| Tax | — | — | — | — | — | 1 | 2 | 4 | 4 | 8 | 11 |
| Tax % | — | — | — | — | — | 14.5% | 16% | 25.5% | 26.4% | 34.9% | 32.6% |
| -0 | 0 | -0 | -0 | 6 | 8 | 11 | 11 | 12 | 16 | 22 | |
| PAT margin % | — | — | — | — | — | 20.7% | 16.5% | 9.9% | 10.1% | 9.9% | 9.5% |
| EPS (₹) | -1.7 | -0 | -0.5 | -1.2 | 468 | 331.2 | 457.4 | 446.8 | 484 | 21.8 | 30.9 |
| EPS adjusted (₹) | — | — | — | — | — | 329.6 | 456.7 | 447.1 | 482.5 | 18.5 | 22.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 8 | 10 |
| Reserves | 14 | 25 | 35 | 47 | 72 | 183 |
| 7 | 2 | 7 | 14 | 7 | 22 | |
| 15 | 25 | 45 | 26 | 86 | 135 | |
| Total equity & liabilities | 35 | 52 | 88 | 87 | 173 | 350 |
| 2 | 1 | 2 | 2 | 1 | 1 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | 13 | 5 | 0 | 0 | 0 | 79 |
| 21 | 46 | 85 | 84 | 171 | 270 | |
| Total assets | 35 | 52 | 88 | 87 | 173 | 350 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -7 | -11 | -2 | 4 | -17 | 53 | |
| 2 | 13 | 3 | -1 | -0 | -79 | |
| 7 | -4 | -1 | -2 | 16 | 88 | |
| Net cash flow | 2 | -2 | 0 | 2 | -2 | 62 |
| Free cash flow | -8 | — | — | — | -17 | 53 |
| CFO / Operating profit % | -122.2% | -120.6% | -17% | 32.1% | -77.3% | 161% |