Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| 67 | 109 | 115 | |
| Operating expenses | — | — | — |
| Operating profit (EBITDA) | 9 | 13 | 13 |
| OPM % | 13.5% | 11.5% | 11.4% |
| Depreciation | 1 | 0 | 1 |
| Interest | 0 | 1 | 2 |
| 5 | 3 | 5 | |
| Profit before tax | 13 | 14 | 16 |
| Tax | — | — | — |
| 11 | 11 | 12 | |
| PAT margin % | 16.5% | 9.9% | 10.1% |
| EPS (₹) | — | — | — |
| EPS adjusted (₹) | 456.7 | 447.1 | 482.5 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Equity capital | 0 | 0 | 0 |
| Reserves | 25 | 35 | 47 |
| Borrowings | 2 | 7 | 14 |
| Other liabilities | 25 | 45 | 26 |
| Total equity & liabilities | 52 | 88 | 87 |
| Fixed assets | 1 | 1 | 2 |
| CWIP | — | — | — |
| Investments | — | — | — |
| Other assets | — | — | — |
| Total assets | 52 | 88 | 87 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Cash from operations | -11 | -2 | 4 |
| Cash from investing | 13 | 3 | -1 |
| Cash from financing | -4 | -1 | -2 |
| Net cash flow | -2 | 0 | 2 |
| Free cash flow | — | — | — |
| CFO / Operating profit % | -120.6% | -17% | 32.1% |