Standalone figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 1,746 |
| COGS | 4 |
| 623 | |
| 1,119 | |
| OPM % | 64.1% |
| Depreciation | 804 |
| Interest | 361 |
| 55 | |
| Profit before tax | 9 |
| Tax | 2 |
| Tax % | 25.2% |
| PAT | 7 |
| PAT margin % | 0.4% |
| EPS (₹) | 0.6 |
| EPS adjusted (₹) | 0.6 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 79 | 103 | 114 |
| Reserves | -25 | 10 | 415 |
| 427 | 398 | 207 | |
| 3,668 | 4,117 | 5,663 | |
| Total equity & liabilities | 4,150 | 4,628 | 6,400 |
| 964 | 1,127 | 1,514 | |
| CWIP | 63 | 135 | 56 |
| Investments | 11 | 30 | 21 |
| 3,111 | 3,336 | 4,809 | |
| Total assets | 4,150 | 4,628 | 6,400 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 750 | 903 | 1,160 | |
| -198 | -275 | -492 | |
| -577 | -624 | -602 | |
| Net cash flow | -26 | 4 | 66 |
| Free cash flow | — | — | 778 |
| CFO / Operating profit % | — | — | 103.6% |