Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 1,796 |
| COGS | 8 |
| 633 | |
| 1,155 | |
| OPM % | 64.3% |
| Depreciation | 829 |
| Interest | 366 |
| 54 | |
| Profit before tax | 14 |
| Tax | 3 |
| Tax % | 24% |
| PAT | 11 |
| PAT margin % | 0.6% |
| EPS (₹) | 1 |
| EPS adjusted (₹) | 0.9 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 79 | 103 | 114 |
| Reserves | -29 | 5 | 416 |
| Minority interest | 0 | — | 0 |
| 427 | 398 | 207 | |
| 3,670 | 4,145 | 5,726 | |
| Total equity & liabilities | 4,147 | 4,651 | 6,464 |
| 971 | 1,152 | 1,539 | |
| CWIP | 63 | 135 | 56 |
| Investments | 11 | 11 | 2 |
| 3,101 | 3,352 | 4,866 | |
| Total assets | 4,147 | 4,651 | 6,464 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 743 | 929 | 1,197 | |
| -192 | -276 | -501 | |
| -577 | -638 | -621 | |
| Net cash flow | -26 | 15 | 75 |
| Free cash flow | — | — | 809 |
| CFO / Operating profit % | — | — | 103.6% |