Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 53 | 58 | 59 | 53 | 70 | 75 | 82 | 83 | 84 | |
| COGS | — | -36 | -39 | -42 | 37 | 46 | 53 | 56 | 52 | 50 |
| Gross profit | — | — | — | — | 17 | 24 | 22 | 27 | 31 | 34 |
| 46 | 83 | 92 | 97 | 12 | 16 | 17 | 19 | 21 | 23 | |
| 3 | 6 | 5 | 4 | 5 | 9 | 5 | 8 | 10 | 11 | |
| OPM % | 6.1% | 10.5% | 8.8% | 7.2% | 9.6% | 12.6% | 7.1% | 9.2% | 11.5% | 13.3% |
| Depreciation | — | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| — | 0 | 0 | 0 | -0 | 1 | 0 | 2 | 1 | -0 | |
| Profit before tax | 1 | 2 | 3 | 0 | 1 | 7 | 2 | 6 | 8 | 8 |
| Tax | — | — | 1 | 0 | 1 | 2 | 1 | 1 | 2 | 2 |
| Tax % | — | — | 29.6% | 38.3% | 42.9% | 25.9% | 24.4% | 23.3% | 25.1% | 24.4% |
| 1 | 2 | 2 | 0 | 1 | 5 | 2 | 5 | 6 | 6 | |
| PAT margin % | 1.6% | 4.2% | 3.1% | 0.5% | 1.5% | 6.9% | 2.4% | 5.7% | 7.4% | 7% |
| EPS (₹) | 1.8 | 5.1 | 3.9 | 0.7 | 1.6 | 7.6 | 2.3 | 5.9 | 7.6 | 7.5 |
| EPS adjusted (₹) | — | — | — | 0.6 | 1.4 | 7.1 | 2.3 | 5.9 | 7.8 | 7.5 |
| 0% | 9.7% | 25.5% | 76.9% | 62.1% | 13.1% | 44.1% | 16.9% | 13.1% | 13.3% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 6 | 7 | 8 | 8 | 8 | 8 |
| Reserves | 17 | 20 | 26 | 28 | 32 | 38 | 43 |
| 10 | 12 | 14 | 13 | 12 | 12 | 31 | |
| 18 | 13 | 10 | 10 | 10 | 8 | 9 | |
| Total equity & liabilities | 49 | 50 | 57 | 59 | 63 | 65 | 91 |
| 16 | 12 | 11 | 11 | 11 | 10 | 11 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 8 | 30 |
| Investments | 0 | 5 | 6 | 7 | 8 | 7 | 6 |
| 32 | 32 | 39 | 41 | 43 | 40 | 44 | |
| Total assets | 49 | 50 | 57 | 59 | 63 | 65 | 91 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -2 | 2 | 9 | 6 | 6 | |
| -2 | -3 | -1 | -6 | -4 | -23 | |
| 3 | 3 | -1 | -2 | -2 | 17 | |
| Net cash flow | 1 | -1 | 0 | 0 | 0 | -0 |
| Free cash flow | -2 | -4 | 1 | 7 | -3 | -18 |
| CFO / Operating profit % | -5.3% | -21.4% | 34.2% | 112.4% | 59.7% | 49.6% |