Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 75 | 82 | 84 | 86 | |
| COGS | 53 | 55 | 53 | 51 |
| Gross profit | 22 | 26 | 31 | 35 |
| 17 | 19 | 22 | 24 | |
| 5 | 7 | 9 | 11 | |
| OPM % | 7.1% | 8.7% | 11% | 13.2% |
| Depreciation | 2 | 2 | 2 | 2 |
| Interest | 2 | 1 | 1 | 1 |
| 0 | 2 | 1 | -0 | |
| Profit before tax | 2 | 6 | 8 | 8 |
| Tax | 1 | 1 | 2 | 2 |
| Tax % | 24.4% | 25.4% | 25.5% | 24% |
| 2 | 4 | 6 | 6 | |
| PAT margin % | 2.4% | 5.1% | 6.9% | 7% |
| EPS (₹) | 2.3 | 5.3 | 7.3 | 7.7 |
| EPS adjusted (₹) | 2.3 | 5.3 | 7.4 | 7.8 |
| 44.1% | 19% | 13.8% | 13% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 7 | 8 | 8 | 8 | 8 |
| Reserves | — | 28 | 32 | 37 | 43 |
| — | 13 | 12 | 12 | 31 | |
| — | 10 | 10 | 8 | 9 | |
| Total equity & liabilities | — | 59 | 62 | 65 | 91 |
| 11 | 11 | 11 | 11 | 11 | |
| CWIP | — | 0 | 0 | 8 | 30 |
| Investments | — | 7 | 8 | 5 | 6 |
| — | 41 | 43 | 41 | 44 | |
| Total assets | — | 59 | 62 | 65 | 91 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | 8 | 4 | 6 | |
| -1 | -6 | -2 | -23 | |
| -1 | -2 | -2 | 17 | |
| Net cash flow | 0 | 0 | 0 | 0 |
| Free cash flow | 1 | 7 | -5 | -18 |
| CFO / Operating profit % | 34.2% | 116.7% | 44.1% | 50.2% |